Agabang&Company (KOSDAQ:013990)
5,160.00
+120.00 (2.38%)
At close: Oct 16, 2026
Agabang&Company Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 199,070 | 189,078 | 182,743 | 186,413 | 174,318 | 150,978 |
Revenue Growth | 8.76% | 3.47% | -1.97% | 6.94% | 15.46% | 23.28% |
Gross Profit Gross Profit Growth | 123,319 | 117,168 | 115,489 | 114,950 | 105,632 | 84,148 |
Operating Income Operating Income Growth | 17,114 | 13,982 | 15,182 | 16,687 | 14,441 | 5,915 |
Net Income Net Income Growth | 20,670 | 11,550 | 11,156 | 13,369 | 10,387 | 13,171 |
Earnings Per Share EPS Growth | 769.75 | 416.88 | 367.00 | 410.42 | 315.83 | 400.50 |
EPS Growth | 117.29% | 13.59% | -10.58% | 29.95% | -21.14% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Domestic Domestic Growth | 194,349 | 183,669 | 175,872 | 183,413 | 171,527 | 143,861 |
Internal Income Internal Income Growth | -3,392 | -3,293 | -2,579 | -3,731 | -5,070 | -6,037 |
Rent Rent Growth | 3,625 | 3,594 | 4,251 | - | - | - |
Overseas Overseas Growth | 4,487 | 5,108 | 5,198 | 6,732 | 7,861 | 13,154 |
Total Total Growth | 199,070 | 189,078 | 182,743 | 186,413 | 174,318 | 150,978 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25,505 | 40,480 | 34,574 | 42,217 | 34,075 | 32,209 |
Total Debt Total Debt Growth | 4,085 | 8,013 | 4,451 | 1,902 | 2,486 | 5,332 |
Net Cash (Debt) Net Cash Growth | 21,419 | 32,467 | 30,124 | 40,316 | 31,589 | 26,876 |
Net Cash Growth | -33.71% | 7.78% | -25.28% | 27.63% | 17.54% | 341.78% |
Net Cash Per Share Net Cash Per Share Growth | 797.64 | 1171.81 | 991.00 | 1237.63 | 960.52 | 817.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 19,719 | 13,375 | 13,572 | 22,135 | 7,433 | 20,218 |
Capital Expenditures CapEx Growth | -4,220 | -4,684 | -5,118 | -3,950 | -3,560 | -1,859 |
Free Cash Flow Free Cash Flow Growth | 15,500 | 8,691 | 8,454 | 18,185 | 3,873 | 18,359 |
Free Cash Flow Growth | 138.61% | 2.80% | -53.51% | 369.50% | -78.90% | 1843.54% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 61.95% | 61.97% | 63.20% | 61.66% | 60.60% | 55.74% |
Operating Margin | 8.60% | 7.40% | 8.31% | 8.95% | 8.28% | 3.92% |
Pretax Margin | 13.23% | 8.10% | 8.27% | 9.19% | 8.53% | 3.84% |
Profit Margin | 10.38% | 6.11% | 6.11% | 7.17% | 5.96% | 8.72% |
FCF Margin | 7.79% | 4.60% | 4.63% | 9.75% | 2.22% | 12.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.70 | 10.76 | 13.23 | 9.55 | 10.80 | 12.96 |
P/FCF Ratio | 9.22 | 14.30 | 17.46 | 7.02 | 28.95 | 9.30 |
PS Ratio | 0.72 | 0.66 | 0.81 | 0.69 | 0.64 | 1.13 |