Medience Co., Ltd. (KOSDAQ: 014100)
South Korea
· Delayed Price · Currency is KRW 2,690.00
-115.00 (-4.10%)
Dec 20, 2024, 9:00 AM KST
Medience Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 56,581 | 66,023 | 71,422 | 71,525 | 74,533 | 97,313 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 56,581 | 66,023 | 71,422 | 71,525 | 74,533 | 97,313 | Upgrade
|
| Revenue Growth (YoY) | -19.04% | -7.56% | -0.14% | -4.04% | -23.41% | -9.73% | Upgrade
|
| Cost of Revenue | 28,550 | 33,615 | 36,006 | 35,073 | 37,638 | 52,509 | Upgrade
|
| Gross Profit | 28,031 | 32,408 | 35,416 | 36,451 | 36,895 | 44,804 | Upgrade
|
| Selling, General & Admin | 31,999 | 31,980 | 32,114 | 30,851 | 34,297 | 41,341 | Upgrade
|
| Research & Development | 122.22 | 122.22 | 76.69 | 103.52 | 151.27 | 40.87 | Upgrade
|
| Other Operating Expenses | 561.86 | 561.86 | 554.94 | 574.72 | 499.79 | 475.65 | Upgrade
|
| Operating Expenses | 33,701 | 33,683 | 33,811 | 31,926 | 37,427 | 45,612 | Upgrade
|
| Operating Income | -5,670 | -1,275 | 1,605 | 4,525 | -532.38 | -807.84 | Upgrade
|
| Interest Expense | -625.17 | -625.17 | -578.47 | -607.83 | -676.66 | -801.02 | Upgrade
|
| Interest & Investment Income | 317.41 | 317.41 | 327.37 | 258.34 | 309.86 | 231.96 | Upgrade
|
| Earnings From Equity Investments | 353.78 | 368.19 | 53.01 | 55.94 | 55.73 | 13,440 | Upgrade
|
| Currency Exchange Gain (Loss) | 61.49 | 61.49 | -93.13 | 334.26 | 311.96 | 143.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,042 | 409.76 | 66.79 | 1,048 | 672.36 | 1,247 | Upgrade
|
| EBT Excluding Unusual Items | -11,605 | -743.61 | 1,380 | 5,614 | 140.86 | 13,454 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,611 | 8,611 | -16,856 | 501.88 | 5,648 | 11,339 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.21 | -4.21 | 46.79 | -27.3 | -32.99 | 21,693 | Upgrade
|
| Asset Writedown | -61.66 | -61.66 | -0.46 | -128.48 | -933.16 | -416.95 | Upgrade
|
| Pretax Income | -3,061 | 7,801 | -15,429 | 5,960 | 4,823 | 46,068 | Upgrade
|
| Income Tax Expense | 374.71 | 808.55 | -3,703 | 1,594 | 791.23 | 13,437 | Upgrade
|
| Net Income | -3,435 | 6,992 | -11,726 | 4,366 | 4,032 | 32,632 | Upgrade
|
| Net Income to Common | -3,435 | 6,992 | -11,726 | 4,366 | 4,032 | 32,632 | Upgrade
|
| Net Income Growth | - | - | - | 8.29% | -87.64% | 925.89% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.00% | -1.54% | -0.74% | - | - | -0.01% | Upgrade
|
| EPS (Basic) | -303.99 | 618.76 | -1021.71 | 377.60 | 348.69 | 2822.04 | Upgrade
|
| EPS (Diluted) | -303.99 | 618.76 | -1021.71 | 377.60 | 348.69 | 2822.04 | Upgrade
|
| EPS Growth | - | - | - | 8.29% | -87.64% | 925.94% | Upgrade
|
| Free Cash Flow | -3,867 | 326.05 | 1,427 | 8,161 | -5,691 | -23,402 | Upgrade
|
| Free Cash Flow Per Share | -342.22 | 28.85 | 124.37 | 705.79 | -492.19 | -2023.85 | Upgrade
|
| Gross Margin | 49.54% | 49.09% | 49.59% | 50.96% | 49.50% | 46.04% | Upgrade
|
| Operating Margin | -10.02% | -1.93% | 2.25% | 6.33% | -0.71% | -0.83% | Upgrade
|
| Profit Margin | -6.07% | 10.59% | -16.42% | 6.10% | 5.41% | 33.53% | Upgrade
|
| Free Cash Flow Margin | -6.84% | 0.49% | 2.00% | 11.41% | -7.64% | -24.05% | Upgrade
|
| EBITDA | -4,282 | 184.18 | 3,293 | 6,279 | 1,677 | 1,953 | Upgrade
|
| EBITDA Margin | -7.57% | 0.28% | 4.61% | 8.78% | 2.25% | 2.01% | Upgrade
|
| D&A For EBITDA | 1,389 | 1,459 | 1,688 | 1,754 | 2,210 | 2,761 | Upgrade
|
| EBIT | -5,670 | -1,275 | 1,605 | 4,525 | -532.38 | -807.84 | Upgrade
|
| EBIT Margin | -10.02% | -1.93% | 2.25% | 6.33% | -0.71% | -0.83% | Upgrade
|
| Effective Tax Rate | - | 10.36% | - | 26.74% | 16.40% | 29.17% | Upgrade
|
| Advertising Expenses | - | 3,353 | 3,190 | 2,400 | 2,717 | 2,687 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.