Medience Co., Ltd. (KOSDAQ:014100)
South Korea · Delayed Price · Currency is KRW 2,035.00
-30.00 (-1.45%)
At close: Sep 19, 2025
Medience Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 48,099 | 48,986 | 66,023 | 71,422 | 71,525 | 74,533 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade |
| 48,099 | 48,986 | 66,023 | 71,422 | 71,525 | 74,533 | Upgrade | |
Revenue Growth (YoY) | -19.63% | -25.80% | -7.56% | -0.14% | -4.04% | -23.41% | Upgrade |
Cost of Revenue | 27,006 | 27,077 | 33,615 | 36,006 | 35,073 | 37,638 | Upgrade |
Gross Profit | 21,092 | 21,909 | 32,408 | 35,416 | 36,451 | 36,895 | Upgrade |
Selling, General & Admin | 22,797 | 29,566 | 31,980 | 32,114 | 30,851 | 34,297 | Upgrade |
Research & Development | 92.41 | 92.41 | 122.22 | 76.69 | 103.52 | 151.27 | Upgrade |
Other Operating Expenses | 555.74 | 555.74 | 561.86 | 554.94 | 574.72 | 499.79 | Upgrade |
Operating Expenses | 23,955 | 30,725 | 33,683 | 33,811 | 31,926 | 37,427 | Upgrade |
Operating Income | -2,863 | -8,815 | -1,275 | 1,605 | 4,525 | -532.38 | Upgrade |
Interest Expense | -710.06 | -710.06 | -625.17 | -578.47 | -607.83 | -676.66 | Upgrade |
Interest & Investment Income | 306.93 | 306.93 | 317.41 | 327.37 | 258.34 | 309.86 | Upgrade |
Earnings From Equity Investments | - | - | 368.19 | 53.01 | 55.94 | 55.73 | Upgrade |
Currency Exchange Gain (Loss) | 867.61 | 867.61 | 61.49 | -93.13 | 334.26 | 311.96 | Upgrade |
Other Non Operating Income (Expenses) | 175.41 | 502.99 | 409.76 | 66.79 | 1,048 | 672.36 | Upgrade |
EBT Excluding Unusual Items | -2,223 | -7,848 | -743.61 | 1,380 | 5,614 | 140.86 | Upgrade |
Gain (Loss) on Sale of Investments | -4,868 | -4,868 | 8,611 | -16,856 | 501.88 | 5,648 | Upgrade |
Gain (Loss) on Sale of Assets | 49.25 | 49.25 | -4.21 | 46.79 | -27.3 | -32.99 | Upgrade |
Asset Writedown | -5,329 | -5,329 | -61.66 | -0.46 | -128.48 | -933.16 | Upgrade |
Pretax Income | -12,372 | -17,996 | 7,801 | -15,429 | 5,960 | 4,823 | Upgrade |
Income Tax Expense | -1,719 | -4,210 | 808.55 | -3,703 | 1,594 | 791.23 | Upgrade |
Net Income | -10,653 | -13,786 | 6,992 | -11,726 | 4,366 | 4,032 | Upgrade |
Net Income to Common | -10,653 | -13,786 | 6,992 | -11,726 | 4,366 | 4,032 | Upgrade |
Net Income Growth | - | - | - | - | 8.29% | -87.64% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 12 | Upgrade |
Shares Change (YoY) | - | - | -1.54% | -0.74% | - | - | Upgrade |
EPS (Basic) | -942.65 | -1219.89 | 618.76 | -1021.71 | 377.60 | 348.69 | Upgrade |
EPS (Diluted) | -942.65 | -1219.89 | 618.76 | -1021.71 | 377.60 | 348.69 | Upgrade |
EPS Growth | - | - | - | - | 8.29% | -87.64% | Upgrade |
Free Cash Flow | 3,517 | -2,548 | 326.05 | 1,427 | 8,161 | -5,691 | Upgrade |
Free Cash Flow Per Share | 311.19 | -225.47 | 28.85 | 124.37 | 705.79 | -492.19 | Upgrade |
Gross Margin | 43.85% | 44.73% | 49.09% | 49.59% | 50.96% | 49.50% | Upgrade |
Operating Margin | -5.95% | -18.00% | -1.93% | 2.25% | 6.33% | -0.71% | Upgrade |
Profit Margin | -22.15% | -28.14% | 10.59% | -16.42% | 6.10% | 5.41% | Upgrade |
Free Cash Flow Margin | 7.31% | -5.20% | 0.49% | 2.00% | 11.41% | -7.64% | Upgrade |
EBITDA | -1,742 | -7,438 | 184.18 | 3,293 | 6,279 | 1,677 | Upgrade |
EBITDA Margin | -3.62% | -15.18% | 0.28% | 4.61% | 8.78% | 2.25% | Upgrade |
D&A For EBITDA | 1,122 | 1,377 | 1,459 | 1,688 | 1,754 | 2,210 | Upgrade |
EBIT | -2,863 | -8,815 | -1,275 | 1,605 | 4,525 | -532.38 | Upgrade |
EBIT Margin | -5.95% | -18.00% | -1.93% | 2.25% | 6.33% | -0.71% | Upgrade |
Effective Tax Rate | - | - | 10.37% | - | 26.74% | 16.41% | Upgrade |
Advertising Expenses | - | 4,721 | 3,353 | 3,190 | 2,400 | 2,717 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.