Medience Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,200	29,438	36,614	34,298	71,691	48,507
Market Cap Growth	-41.41%	-19.60%	6.75%	-52.16%	47.80%	-51.50%
Enterprise Value	32,407	45,422	48,636	45,086	84,049	70,719
Last Close Price	1699.00	2605.00	3240.00	3035.00	6200.00	4195.00
PE Ratio	-	-	5.24	-	16.42	12.03
PS Ratio	0.40	0.60	0.56	0.48	1.00	0.65
PB Ratio	0.28	0.40	0.42	0.42	0.77	0.56
P/TBV Ratio	0.30	0.40	0.43	0.43	0.78	0.56
P/FCF Ratio	5.29	-	112.30	24.03	8.78	-
P/OCF Ratio	5.19	-	99.21	15.42	8.40	-
EV/Sales Ratio	0.67	0.93	0.74	0.63	1.18	0.95
EV/EBITDA Ratio	-	-	264.07	13.69	13.39	42.16
EV/EBIT Ratio	-	-	-	28.10	18.57	-
EV/FCF Ratio	8.92	-	149.17	31.59	10.30	-
Debt / Equity Ratio	0.24	0.22	0.17	0.20	0.24	0.31
Debt / EBITDA Ratio	-	-	81.91	4.82	3.54	16.28
Debt / FCF Ratio	4.51	-	46.27	11.12	2.72	-
Net Debt / Equity Ratio	0.20	0.16	0.10	0.10	0.10	0.21
Net Debt / EBITDA Ratio	-5.70	-1.56	48.54	2.46	1.43	10.67
Net Debt / FCF Ratio	3.64	-4.57	27.42	5.67	1.10	-3.15
Asset Turnover	0.44	0.42	0.56	0.56	0.52	0.54
Inventory Turnover	2.71	2.65	3.16	3.05	2.71	2.61
Quick Ratio	0.10	0.46	0.73	0.79	0.91	0.50
Current Ratio	0.76	0.82	1.22	1.24	1.37	1.91
Return on Equity (ROE)	-17.19%	-17.16%	8.33%	-13.47%	4.84%	4.74%
Return on Assets (ROA)	-1.85%	-4.70%	-0.67%	0.78%	2.04%	-0.24%
Return on Invested Capital (ROIC)	-4.12%	-9.72%	-1.24%	1.68%	3.20%	-0.44%
Return on Capital Employed (ROCE)	-4.30%	-10.60%	-1.30%	1.80%	4.10%	-0.40%
Earnings Yield	-65.94%	-46.83%	19.10%	-34.19%	6.09%	8.31%
FCF Yield	18.92%	-8.65%	0.89%	4.16%	11.38%	-11.73%
Buyback Yield / Dilution	0.09%	-	1.54%	0.74%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.