Wonik Cube Corp. (KOSDAQ: 014190)
South Korea
· Delayed Price · Currency is KRW 1,426.00
-30.00 (-2.06%)
Dec 20, 2024, 9:00 AM KST
Wonik Cube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 274,590 | 244,376 | 245,980 | 258,382 | 195,418 | 203,876 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 274,590 | 244,376 | 245,980 | 258,382 | 195,418 | 203,876 | Upgrade
|
| Revenue Growth (YoY) | 13.00% | -0.65% | -4.80% | 32.22% | -4.15% | -7.80% | Upgrade
|
| Cost of Revenue | 250,539 | 220,601 | 225,517 | 226,173 | 175,050 | 187,428 | Upgrade
|
| Gross Profit | 24,052 | 23,775 | 20,463 | 32,208 | 20,368 | 16,448 | Upgrade
|
| Selling, General & Admin | 17,943 | 16,385 | 14,682 | 15,582 | 14,701 | 14,296 | Upgrade
|
| Research & Development | 579.59 | 602.99 | 535.59 | 526.52 | 493.1 | 358.21 | Upgrade
|
| Other Operating Expenses | 161.59 | 138.05 | 134.59 | 156.25 | 133.59 | 291.83 | Upgrade
|
| Operating Expenses | 20,003 | 18,174 | 16,208 | 18,242 | 16,964 | 18,284 | Upgrade
|
| Operating Income | 4,048 | 5,601 | 4,255 | 13,966 | 3,404 | -1,835 | Upgrade
|
| Interest Expense | -890.24 | -766.1 | -501.31 | -531.95 | -735.83 | -2,032 | Upgrade
|
| Interest & Investment Income | 1,105 | 1,133 | 800.58 | 575.2 | 565.36 | 4,633 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 5,507 | Upgrade
|
| Currency Exchange Gain (Loss) | 260.8 | -616.82 | -2,518 | -1,847 | -6.53 | -454.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 289.34 | 809.15 | 2,319 | 1,629 | -413.9 | 601.54 | Upgrade
|
| EBT Excluding Unusual Items | 4,813 | 6,160 | 4,356 | 13,791 | 2,813 | 6,419 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 129.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.81 | 194.19 | 1,157 | 7.08 | 19.43 | -88.75 | Upgrade
|
| Asset Writedown | 20.04 | 160.45 | -56 | -643.31 | 261.04 | -569.51 | Upgrade
|
| Pretax Income | 4,834 | 6,515 | 5,456 | 13,154 | 3,094 | 5,890 | Upgrade
|
| Income Tax Expense | 1,270 | 1,563 | 1,160 | 2,631 | 13.67 | 2,051 | Upgrade
|
| Earnings From Continuing Operations | 3,564 | 4,952 | 4,297 | 10,523 | 3,080 | 3,840 | Upgrade
|
| Net Income to Company | 3,564 | 4,952 | 4,297 | 10,523 | 3,080 | 3,840 | Upgrade
|
| Net Income | 3,564 | 4,952 | 4,297 | 10,523 | 3,080 | 3,840 | Upgrade
|
| Net Income to Common | 3,564 | 4,952 | 4,297 | 10,523 | 3,080 | 3,840 | Upgrade
|
| Net Income Growth | -20.79% | 15.26% | -59.17% | 241.66% | -19.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| EPS (Basic) | 100.70 | 139.92 | 121.39 | 297.31 | 87.02 | 108.48 | Upgrade
|
| EPS (Diluted) | 100.00 | 139.92 | 121.00 | 297.00 | 87.00 | 108.00 | Upgrade
|
| EPS Growth | -21.26% | 15.63% | -59.26% | 241.38% | -19.44% | - | Upgrade
|
| Free Cash Flow | -4,543 | 2,141 | 3,014 | 3,183 | 11,738 | 1,169 | Upgrade
|
| Free Cash Flow Per Share | -128.34 | 60.48 | 85.17 | 89.92 | 331.63 | 33.02 | Upgrade
|
| Gross Margin | 8.76% | 9.73% | 8.32% | 12.47% | 10.42% | 8.07% | Upgrade
|
| Operating Margin | 1.47% | 2.29% | 1.73% | 5.41% | 1.74% | -0.90% | Upgrade
|
| Profit Margin | 1.30% | 2.03% | 1.75% | 4.07% | 1.58% | 1.88% | Upgrade
|
| Free Cash Flow Margin | -1.65% | 0.88% | 1.23% | 1.23% | 6.01% | 0.57% | Upgrade
|
| EBITDA | 5,621 | 7,044 | 5,796 | 15,708 | 5,384 | 1,912 | Upgrade
|
| EBITDA Margin | 2.05% | 2.88% | 2.36% | 6.08% | 2.76% | 0.94% | Upgrade
|
| D&A For EBITDA | 1,573 | 1,443 | 1,541 | 1,742 | 1,980 | 3,748 | Upgrade
|
| EBIT | 4,048 | 5,601 | 4,255 | 13,966 | 3,404 | -1,835 | Upgrade
|
| EBIT Margin | 1.47% | 2.29% | 1.73% | 5.41% | 1.74% | -0.90% | Upgrade
|
| Effective Tax Rate | 26.27% | 23.99% | 21.25% | 20.00% | 0.44% | 34.82% | Upgrade
|
| Advertising Expenses | - | 11.99 | 24.91 | 23.37 | 9.95 | 26.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.