Wonik Cube Corp. (KOSDAQ:014190)
South Korea · Delayed Price · Currency is KRW 1,983.00
-82.00 (-3.97%)
At close: Jan 30, 2026
Wonik Cube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 294,576 | 286,805 | 244,376 | 245,980 | 258,382 | 195,418 |
Other Revenue | - | - | - | - | -0 | - |
| 294,576 | 286,805 | 244,376 | 245,980 | 258,382 | 195,418 | |
Revenue Growth (YoY) | 7.28% | 17.36% | -0.65% | -4.80% | 32.22% | -4.15% |
Cost of Revenue | 270,331 | 262,965 | 220,601 | 225,517 | 226,173 | 175,050 |
Gross Profit | 24,245 | 23,840 | 23,775 | 20,463 | 32,208 | 20,368 |
Selling, General & Admin | 18,102 | 18,371 | 16,385 | 14,682 | 15,582 | 14,701 |
Research & Development | 582.29 | 553.01 | 602.99 | 535.59 | 526.52 | 493.1 |
Amortization of Goodwill & Intangibles | 72.93 | 66.15 | 61.73 | 55.53 | 124.87 | 184.68 |
Other Operating Expenses | 215.35 | 161.53 | 138.05 | 134.59 | 156.25 | 133.59 |
Operating Expenses | 20,017 | 20,275 | 18,174 | 16,208 | 18,242 | 16,964 |
Operating Income | 4,228 | 3,565 | 5,601 | 4,255 | 13,966 | 3,404 |
Interest Expense | -420.46 | -863.52 | -766.1 | -501.31 | -531.95 | -735.83 |
Interest & Investment Income | 593.52 | 998.5 | 1,133 | 800.58 | 575.2 | 565.36 |
Currency Exchange Gain (Loss) | -1,623 | -2,804 | -616.82 | -2,518 | -1,847 | -6.53 |
Other Non Operating Income (Expenses) | 410.86 | 1,817 | 809.15 | 2,319 | 1,629 | -413.9 |
EBT Excluding Unusual Items | 3,189 | 2,713 | 6,160 | 4,356 | 13,791 | 2,813 |
Gain (Loss) on Sale of Investments | -0 | -0 | - | - | - | - |
Gain (Loss) on Sale of Assets | 7.54 | 2.94 | 194.19 | 1,157 | 7.08 | 19.43 |
Asset Writedown | -6.05 | 20 | 160.45 | -56 | -643.31 | 261.04 |
Pretax Income | 3,190 | 2,736 | 6,515 | 5,456 | 13,154 | 3,094 |
Income Tax Expense | 139.11 | 60.33 | 1,563 | 1,160 | 2,631 | 13.67 |
Earnings From Continuing Operations | 3,051 | 2,675 | 4,952 | 4,297 | 10,523 | 3,080 |
Net Income to Company | 3,051 | 2,675 | 4,952 | 4,297 | 10,523 | 3,080 |
Net Income | 3,051 | 2,675 | 4,952 | 4,297 | 10,523 | 3,080 |
Net Income to Common | 3,051 | 2,675 | 4,952 | 4,297 | 10,523 | 3,080 |
Net Income Growth | -14.40% | -45.98% | 15.26% | -59.17% | 241.66% | -19.78% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -0.67% | - | - | - | - | - |
EPS (Basic) | 86.49 | 75.59 | 139.92 | 121.39 | 297.31 | 87.02 |
EPS (Diluted) | 86.49 | 75.59 | 139.92 | 121.00 | 297.00 | 87.00 |
EPS Growth | -13.59% | -45.98% | 15.63% | -59.26% | 241.38% | -19.44% |
Free Cash Flow | -2,854 | -2,958 | 2,141 | 3,014 | 3,183 | 11,738 |
Free Cash Flow Per Share | -80.90 | -83.58 | 60.48 | 85.17 | 89.92 | 331.63 |
Gross Margin | 8.23% | 8.31% | 9.73% | 8.32% | 12.46% | 10.42% |
Operating Margin | 1.44% | 1.24% | 2.29% | 1.73% | 5.41% | 1.74% |
Profit Margin | 1.04% | 0.93% | 2.03% | 1.75% | 4.07% | 1.58% |
Free Cash Flow Margin | -0.97% | -1.03% | 0.88% | 1.23% | 1.23% | 6.01% |
EBITDA | 5,800 | 5,137 | 7,044 | 5,796 | 15,708 | 5,384 |
EBITDA Margin | 1.97% | 1.79% | 2.88% | 2.36% | 6.08% | 2.76% |
D&A For EBITDA | 1,572 | 1,572 | 1,443 | 1,541 | 1,742 | 1,980 |
EBIT | 4,228 | 3,565 | 5,601 | 4,255 | 13,966 | 3,404 |
EBIT Margin | 1.44% | 1.24% | 2.29% | 1.73% | 5.41% | 1.74% |
Effective Tax Rate | 4.36% | 2.21% | 23.99% | 21.25% | 20.00% | 0.44% |
Advertising Expenses | - | 17.5 | 11.99 | 24.91 | 23.37 | 9.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.