Wonik Cube Corp. (KOSDAQ:014190)
South Korea · Delayed Price · Currency is KRW 1,289.00
-61.00 (-4.52%)
At close: Jun 8, 2026
Wonik Cube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | - | -0 |
| 283,131 | 284,761 | 286,805 | 244,376 | 245,980 | 258,382 | |
Revenue Growth (YoY) | -4.86% | -0.71% | 17.36% | -0.65% | -4.80% | 32.22% |
Cost of Revenue | 257,809 | 261,304 | 262,965 | 220,601 | 225,517 | 226,173 |
Gross Profit | 25,322 | 23,457 | 23,840 | 23,775 | 20,463 | 32,208 |
Selling, General & Admin | 18,106 | 18,056 | 18,371 | 16,385 | 14,682 | 15,582 |
Research & Development | 641.14 | 619.61 | 553.01 | 602.99 | 535.59 | 526.52 |
Amortization of Goodwill & Intangibles | 76.35 | 74.64 | 66.15 | 61.73 | 55.53 | 124.87 |
Other Operating Expenses | 213.68 | 229.14 | 161.53 | 138.05 | 134.59 | 156.25 |
Operating Expenses | 20,115 | 20,148 | 20,275 | 18,174 | 16,208 | 18,242 |
Operating Income | 5,207 | 3,309 | 3,565 | 5,601 | 4,255 | 13,966 |
Interest Expense | -139.2 | -247.22 | -863.52 | -766.1 | -501.31 | -531.95 |
Interest & Investment Income | 468.31 | 512.23 | 998.5 | 1,133 | 800.58 | 575.2 |
Currency Exchange Gain (Loss) | -910.71 | 227.76 | -2,804 | -616.82 | -2,518 | -1,847 |
Other Non Operating Income (Expenses) | 434.19 | -262.99 | 1,817 | 809.15 | 2,319 | 1,629 |
EBT Excluding Unusual Items | 5,060 | 3,538 | 2,713 | 6,160 | 4,356 | 13,791 |
Gain (Loss) on Sale of Assets | -81.81 | -78.28 | 2.94 | 194.19 | 1,157 | 7.08 |
Asset Writedown | -7.5 | 4.55 | 20 | 160.45 | -56 | -643.31 |
Pretax Income | 4,970 | 3,465 | 2,736 | 6,515 | 5,456 | 13,154 |
Income Tax Expense | 1,016 | 659.94 | 60.33 | 1,563 | 1,160 | 2,631 |
Earnings From Continuing Operations | 3,954 | 2,805 | 2,675 | 4,952 | 4,297 | 10,523 |
Net Income to Company | 3,954 | 2,805 | 2,675 | 4,952 | 4,297 | 10,523 |
Net Income | 3,954 | 2,805 | 2,675 | 4,952 | 4,297 | 10,523 |
Net Income to Common | 3,954 | 2,805 | 2,675 | 4,952 | 4,297 | 10,523 |
Net Income Growth | 80.24% | 4.83% | -45.98% | 15.26% | -59.17% | 241.66% |
Shares Outstanding (Basic) | 36 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 36 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 1.76% | 0.55% | -0.54% | - | - | - |
EPS (Basic) | 111.04 | 79.24 | 76.00 | 139.92 | 121.39 | 297.31 |
EPS (Diluted) | 111.04 | 79.24 | 76.00 | 139.92 | 121.00 | 297.00 |
EPS Growth | 77.12% | 4.26% | -45.68% | 15.63% | -59.26% | 241.38% |
Free Cash Flow | -3,546 | 2,606 | -2,958 | 2,141 | 3,014 | 3,183 |
Free Cash Flow Per Share | -99.59 | 73.64 | -84.03 | 60.48 | 85.17 | 89.92 |
Gross Margin | 8.94% | 8.24% | 8.31% | 9.73% | 8.32% | 12.46% |
Operating Margin | 1.84% | 1.16% | 1.24% | 2.29% | 1.73% | 5.41% |
Profit Margin | 1.40% | 0.98% | 0.93% | 2.03% | 1.75% | 4.07% |
Free Cash Flow Margin | -1.25% | 0.92% | -1.03% | 0.88% | 1.23% | 1.23% |
EBITDA | 6,733 | 4,867 | 5,137 | 7,044 | 5,796 | 15,708 |
EBITDA Margin | 2.38% | 1.71% | 1.79% | 2.88% | 2.36% | 6.08% |
D&A For EBITDA | 1,526 | 1,559 | 1,572 | 1,443 | 1,541 | 1,742 |
EBIT | 5,207 | 3,309 | 3,565 | 5,601 | 4,255 | 13,966 |
EBIT Margin | 1.84% | 1.16% | 1.24% | 2.29% | 1.73% | 5.41% |
Effective Tax Rate | 20.44% | 19.05% | 2.21% | 23.99% | 21.25% | 20.00% |
Advertising Expenses | - | 3.66 | 17.5 | 11.99 | 24.91 | 23.37 |