Wonik Cube Corp. (KOSDAQ:014190)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,600.00
+4.00 (0.25%)
Last updated: Mar 27, 2025

Wonik Cube Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,6754,9524,29710,5233,080
Upgrade
Depreciation & Amortization
1,5721,4431,5411,7421,980
Upgrade
Loss (Gain) From Sale of Assets
-2.94-194.19-1,157-7.08-729.87
Upgrade
Asset Writedown & Restructuring Costs
-20-160.4556643.31449.4
Upgrade
Loss (Gain) on Equity Investments
0----
Upgrade
Provision & Write-off of Bad Debts
170.49295.99-147.59740.45135.01
Upgrade
Other Operating Activities
756.511,476-1,8703,063-176.1
Upgrade
Change in Accounts Receivable
-2,224499.051,734-6,2485,746
Upgrade
Change in Inventory
-8,2851,492-449.99-9,6563,951
Upgrade
Change in Accounts Payable
6,571-1,9091,2254,754-1,773
Upgrade
Change in Other Net Operating Assets
-193.52-4,689-1,462-1,230-323.54
Upgrade
Operating Cash Flow
1,0213,2063,7674,32412,339
Upgrade
Operating Cash Flow Growth
-68.16%-14.90%-12.88%-64.95%235.24%
Upgrade
Capital Expenditures
-3,979-1,065-752.73-1,142-600.7
Upgrade
Sale of Property, Plant & Equipment
3.85202.76.236.827.61
Upgrade
Sale (Purchase) of Intangibles
-77.6-7.71,278--134.2
Upgrade
Investment in Securities
-400--300-230-1,000
Upgrade
Other Investing Activities
67.264875.65303.79119.61
Upgrade
Investing Cash Flow
-4,385-822.11306.85-1,061-1,472
Upgrade
Short-Term Debt Issued
43,08638,13245,40776,63668,170
Upgrade
Total Debt Issued
43,08638,13245,40776,63668,170
Upgrade
Short-Term Debt Repaid
-40,079-37,491-59,046-73,683-84,679
Upgrade
Long-Term Debt Repaid
-337.03-357.12-436.56-512.16-565.01
Upgrade
Total Debt Repaid
-40,416-37,848-59,483-74,195-85,244
Upgrade
Net Debt Issued (Repaid)
2,670284.12-14,0762,441-17,074
Upgrade
Other Financing Activities
-0-020240160
Upgrade
Financing Cash Flow
2,670284.12-14,0562,681-16,914
Upgrade
Foreign Exchange Rate Adjustments
-0.010.52-11.60.03-0.09
Upgrade
Net Cash Flow
-694.62,668-9,9945,944-6,048
Upgrade
Free Cash Flow
-2,9582,1413,0143,18311,738
Upgrade
Free Cash Flow Growth
--28.98%-5.28%-72.89%904.47%
Upgrade
Free Cash Flow Margin
-1.03%0.88%1.23%1.23%6.01%
Upgrade
Free Cash Flow Per Share
-84.0360.5285.1789.92331.63
Upgrade
Cash Interest Paid
871.73740.79487.37513.56851.18
Upgrade
Cash Income Tax Paid
1,266324.583,664351262.28
Upgrade
Levered Free Cash Flow
-3,806-213.683,592839.5712,498
Upgrade
Unlevered Free Cash Flow
-3,266265.133,9061,17212,958
Upgrade
Change in Net Working Capital
3,0103,605819.528,157-9,585
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.