Korean Drug Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	16,896	4,103	11,689	3,426	4,841	7,068
Short-Term Investments	12,136	14,897	5,067	22,990	-	-
Trading Asset Securities	-	-	-	-	23,039	15,162
Cash & Short-Term Investments	29,032	19,000	16,756	26,416	27,881	22,230
Cash Growth	44.25%	13.39%	-36.57%	-5.25%	25.42%	92.87%
Accounts Receivable	23,064	22,813	27,854	31,196	28,501	27,880
Other Receivables	11.39	77.99	154.04	264.21	481.69	13.67
Receivables	23,075	22,891	28,008	31,460	28,983	27,894
Inventory	18,102	20,168	18,341	13,775	12,894	10,744
Prepaid Expenses	40.11	26.21	29.68	15.8	14.88	12.11
Other Current Assets	428.44	841.25	291.26	949.19	677.81	2,075
Total Current Assets	70,677	62,925	63,426	72,617	70,450	62,956
Property, Plant & Equipment	21,075	22,054	22,999	18,607	13,999	13,784
Long-Term Investments	212.59	331.39	261.49	363.89	1,353	2,610
Other Intangible Assets	211.31	208.92	362.8	490.55	263.02	672.79
Long-Term Accounts Receivable	-	-0	-	-	-	-
Long-Term Deferred Tax Assets	1,222	1,208	1,015	1,163	820.32	307.16
Other Long-Term Assets	1,652	2,159	1,645	1,276	1,728	3,015
Total Assets	95,050	88,887	89,709	94,516	88,613	83,345
Accounts Payable	2,997	570.28	1,921	4.55	3,213	2,662
Accrued Expenses	-	1,820	1,951	1,896	1,131	974.24
Current Portion of Leases	56.73	63.05	51.31	59.47	39.07	45.85
Current Income Taxes Payable	743.06	442.95	2,192	1,499	2,151	1,788
Other Current Liabilities	5,954	4,314	3,786	3,953	3,796	4,301
Total Current Liabilities	9,750	7,210	9,902	7,412	10,329	9,771
Long-Term Leases	21.04	17.91	16.26	21.73	15	6.16
Pension & Post-Retirement Benefits	188.97	-	345.17	263.64	-	-
Other Long-Term Liabilities	4,054	3,553	2,355	2,107	1,579	2,697
Total Liabilities	14,014	10,781	12,619	9,804	11,923	12,474
Common Stock	5,500	5,500	5,500	5,500	5,500	5,500
Additional Paid-In Capital	3,365	3,375	3,430	3,431	3,430	3,419
Retained Earnings	73,494	70,591	69,724	77,364	69,345	62,488
Treasury Stock	-1,323	-1,360	-1,563	-1,583	-1,586	-536.16
Comprehensive Income & Other	0	-0	-0	-0	0	0
Shareholders' Equity	81,036	78,106	77,090	84,713	76,690	70,871
Total Liabilities & Equity	95,050	88,887	89,709	94,516	88,613	83,345
Total Debt	77.78	80.97	67.57	81.2	54.07	52.01
Net Cash (Debt)	28,954	18,919	16,688	26,335	27,826	22,178
Net Cash Growth	44.38%	13.37%	-36.63%	-5.36%	25.47%	93.77%
Net Cash Per Share	2676.86	1753.14	1547.64	2442.18	2546.94	2041.29
Filing Date Shares Outstanding	10.82	10.81	10.79	10.78	10.78	10.89
Total Common Shares Outstanding	10.82	10.81	10.79	10.78	10.78	10.89
Working Capital	60,927	55,715	53,524	65,205	60,121	53,184
Book Value Per Share	7489.73	7222.25	7146.81	7855.42	7111.75	6507.00
Tangible Book Value	80,825	77,897	76,727	84,222	76,427	70,198
Tangible Book Value Per Share	7470.20	7202.93	7113.17	7809.93	7087.35	6445.23
Land	7,494	7,494	7,681	7,681	5,748	5,748
Buildings	6,447	14,955	14,955	11,264	11,264	11,006
Machinery	5,793	11,639	9,974	7,215	7,387	6,845
Construction In Progress	49.25	-	969.41	3,376	-	3.6

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.