Korean Drug Co., Ltd. (KOSDAQ:014570)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,420.00
+15.00 (0.44%)
At close: Aug 24, 2026

Korean Drug Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
11,2704,8864,10311,6893,4264,841
Short-Term Investments
25,12625,11114,8975,06722,990-
Trading Asset Securities
-----23,039
Cash & Short-Term Investments
36,39729,99619,00016,75626,41627,881
Cash Growth
43.90%57.88%13.39%-36.57%-5.25%25.42%
Accounts Receivable
22,03923,14222,81327,85431,19628,501
Other Receivables
12.4625.9477.99154.04264.21481.69
Receivables
22,05123,16722,89128,00831,46028,983
Inventory
16,59615,52620,16818,34113,77512,894
Prepaid Expenses
11.5729.7226.2129.6815.814.88
Other Current Assets
286.91346.48841.25291.26949.19677.81
Total Current Assets
75,34269,06662,92563,42672,61770,450
Property, Plant & Equipment
19,98320,65322,05422,99918,60713,999
Long-Term Investments
133.69153.79334.39261.49363.891,353
Other Intangible Assets
208.62208.77208.92362.8490.55263.02
Long-Term Accounts Receivable
---0---
Long-Term Deferred Tax Assets
1,0321,2451,2081,0151,163820.32
Other Long-Term Assets
2,1972,9922,1561,6451,2761,728
Total Assets
98,89794,31888,88789,70994,51688,613

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,0391,243570.281,9214.553,213
Accrued Expenses
2,3612,1001,8201,9511,8961,131
Current Portion of Leases
59.5843.2963.0551.3159.4739.07
Current Income Taxes Payable
6,235899.86442.952,1921,4992,151
Other Current Liabilities
4,4864,0064,3143,7863,9533,796
Total Current Liabilities
17,1818,2927,2109,9027,41210,329
Long-Term Leases
22.0914.5517.9116.2621.7315
Pension & Post-Retirement Benefits
---345.17263.64-
Other Long-Term Liabilities
2,8782,9413,5532,3552,1071,579
Total Liabilities
20,08111,24710,78112,6199,80411,923

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
5,5005,5005,5005,5005,5005,500
Additional Paid-In Capital
3,3503,3663,3753,4303,4313,430
Retained Earnings
71,24275,52970,59169,72477,36469,345
Treasury Stock
-1,277-1,323-1,360-1,563-1,583-1,586
Comprehensive Income & Other
-0-00-0-00
Shareholders' Equity
78,81683,07278,10677,09084,71376,690
Total Liabilities & Equity
98,89794,31888,88789,70994,51688,613

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
81.6757.8480.9767.5781.254.07
Net Cash (Debt)
36,31529,93918,91916,68826,33527,826
Net Cash Growth
43.85%58.25%13.37%-36.63%-5.36%25.47%
Net Cash Per Share
-2767.491753.141547.642442.182546.94
Filing Date Shares Outstanding
-10.8210.8110.7910.7810.78
Total Common Shares Outstanding
-10.8210.8110.7910.7810.78
Working Capital
58,16260,77455,71553,52465,20560,121
Book Value Per Share
-7677.857222.257146.817855.427111.75
Tangible Book Value
78,60782,86377,89776,72784,22276,427
Tangible Book Value Per Share
-7658.567202.937113.177809.937087.35
Land
7,4947,4947,4947,6817,6815,748
Buildings
6,11114,95514,95514,95511,26411,264
Machinery
5,23511,68711,6399,9747,2157,387
Construction In Progress
19.268.45-969.413,376-