Oriental Precision & Engineering Co.,Ltd. (KOSDAQ:014940)
6,590.00
+380.00 (6.12%)
At close: Apr 3, 2026
KOSDAQ:014940 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 207,256 | 207,305 | 157,533 | 131,568 | 115,923 |
Other Revenue | -0 | - | - | - | - |
| 207,256 | 207,305 | 157,533 | 131,568 | 115,923 | |
Revenue Growth (YoY) | -0.02% | 31.60% | 19.73% | 13.50% | -30.89% |
Cost of Revenue | 171,336 | 167,815 | 135,045 | 114,206 | 100,058 |
Gross Profit | 35,920 | 39,491 | 22,488 | 17,362 | 15,865 |
Selling, General & Admin | 10,467 | 13,286 | 8,724 | 7,399 | 8,482 |
Research & Development | 942.38 | 1,130 | 836.58 | 645.4 | 555.79 |
Other Operating Expenses | 54.98 | 33.52 | 25.39 | 21.24 | 29.68 |
Operating Expenses | 11,642 | 14,623 | 9,724 | 8,181 | 9,170 |
Operating Income | 24,278 | 24,868 | 12,763 | 9,180 | 6,695 |
Interest Expense | -1,713 | -2,513 | -3,500 | -2,509 | -2,397 |
Interest & Investment Income | 974.49 | 1,261 | 737.33 | 577.65 | 145.3 |
Earnings From Equity Investments | 2,080 | 1,347 | -35.9 | -1,705 | -432.97 |
Currency Exchange Gain (Loss) | -37.39 | 348.34 | 116.43 | 23.25 | 60.84 |
Other Non Operating Income (Expenses) | 3,320 | 810.94 | -1,077 | 3,120 | 994.27 |
EBT Excluding Unusual Items | 28,902 | 26,122 | 9,004 | 8,688 | 5,065 |
Gain (Loss) on Sale of Investments | - | - | - | - | 53.56 |
Gain (Loss) on Sale of Assets | 10.33 | -540.28 | 13.25 | 52.32 | -6.04 |
Pretax Income | 28,912 | 25,581 | 9,017 | 8,740 | 5,113 |
Income Tax Expense | 9,770 | -472.03 | 108.49 | 368.36 | 554.69 |
Net Income | 19,142 | 26,053 | 8,909 | 8,372 | 4,558 |
Net Income to Common | 19,142 | 26,053 | 8,909 | 8,372 | 4,558 |
Net Income Growth | -26.53% | 192.44% | 6.42% | 83.66% | -84.46% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | 0.06% | 0.00% | - | - | - |
EPS (Basic) | 420.00 | 572.00 | 195.60 | 183.80 | 100.08 |
EPS (Diluted) | 420.00 | 572.00 | 195.60 | 183.80 | 100.08 |
EPS Growth | -26.57% | 192.44% | 6.42% | 83.66% | -84.46% |
Free Cash Flow | 18,814 | 19,726 | 17,081 | 10,756 | -1,873 |
Free Cash Flow Per Share | 412.80 | 433.09 | 375.01 | 236.16 | -41.11 |
Dividend Per Share | - | - | 50.000 | 50.000 | - |
Gross Margin | 17.33% | 19.05% | 14.27% | 13.20% | 13.69% |
Operating Margin | 11.71% | 12.00% | 8.10% | 6.98% | 5.78% |
Profit Margin | 9.24% | 12.57% | 5.66% | 6.36% | 3.93% |
Free Cash Flow Margin | 9.08% | 9.52% | 10.84% | 8.18% | -1.62% |
EBITDA | 26,181 | 26,921 | 14,820 | 10,871 | 8,422 |
EBITDA Margin | 12.63% | 12.99% | 9.41% | 8.26% | 7.27% |
D&A For EBITDA | 1,902 | 2,054 | 2,057 | 1,691 | 1,727 |
EBIT | 24,278 | 24,868 | 12,763 | 9,180 | 6,695 |
EBIT Margin | 11.71% | 12.00% | 8.10% | 6.98% | 5.78% |
Effective Tax Rate | 33.79% | - | 1.20% | 4.21% | 10.85% |
Advertising Expenses | 125.61 | 96.17 | 84.99 | 25.28 | 31.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.