Oriental Precision & Engineering Co.,Ltd. (KOSDAQ:014940)
4,640.00
+50.00 (1.09%)
At close: Aug 24, 2026
KOSDAQ:014940 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 13,488 | 17,755 | 14,753 | 12,131 | 9,920 | 8,026 |
Short-Term Investments | 38,283 | 38,500 | 26,500 | 21,079 | 12,500 | 10,491 |
Cash & Short-Term Investments | 51,771 | 56,255 | 41,253 | 33,210 | 22,420 | 18,517 |
Cash Growth | 5.74% | 36.37% | 24.22% | 48.13% | 21.07% | 18.21% |
Accounts Receivable | - | 15,032 | 13,127 | 9,925 | 7,568 | 7,728 |
Other Receivables | - | 697.75 | 560.45 | 288.36 | 571.12 | 208.32 |
Receivables | 647.66 | 16,408 | 14,434 | 10,893 | 8,761 | 8,495 |
Inventory | 10,051 | 10,310 | 8,082 | 7,143 | 8,313 | 10,950 |
Prepaid Expenses | - | 1,230 | 1,254 | 914.08 | 1,002 | 695.82 |
Other Current Assets | 16,874 | 2,650 | 3,790 | 3,270 | 5,131 | 4,451 |
Total Current Assets | 79,343 | 86,855 | 68,812 | 55,430 | 45,627 | 43,110 |
Property, Plant & Equipment | 146,263 | 146,249 | 139,172 | 136,510 | 135,331 | 136,384 |
Long-Term Investments | 3,126 | 2,408 | 5,389 | 3,972 | 4,030 | 5,716 |
Other Intangible Assets | 886.85 | 872.77 | 841.84 | 371.63 | 376.76 | 336.97 |
Long-Term Accounts Receivable | - | 0 | 0 | 0 | - | -0 |
Other Long-Term Assets | 425.98 | 443.33 | 403.75 | 389.57 | 556.68 | 388.87 |
Total Assets | 231,166 | 237,908 | 215,687 | 197,804 | 186,851 | 186,685 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 16,327 | 15,993 | 12,016 | 10,315 | 9,969 |
Accrued Expenses | - | 3,358 | 3,833 | 2,462 | 1,851 | 1,170 |
Short-Term Debt | 25,000 | 40,000 | 44,000 | 23,000 | 5,000 | 5,900 |
Current Portion of Long-Term Debt | - | - | - | 1,500 | 19,684 | 1,632 |
Current Portion of Leases | 17.89 | 42.55 | 511.41 | 480.84 | 6.15 | 36.6 |
Current Income Taxes Payable | 3,460 | 5,477 | 1,793 | 310.28 | 424.08 | 160.44 |
Other Current Liabilities | 36,128 | 19,433 | 12,857 | 12,521 | 8,042 | 10,360 |
Total Current Liabilities | 64,606 | 84,638 | 78,987 | 52,290 | 45,323 | 29,227 |
Long-Term Debt | - | - | - | 28,000 | 31,028 | 54,702 |
Long-Term Leases | - | - | 42.55 | 553.96 | 175.56 | 11.84 |
Pension & Post-Retirement Benefits | 9,237 | 10,238 | 11,781 | 11,903 | 7,516 | 8,088 |
Long-Term Deferred Tax Liabilities | 16,421 | 14,449 | 10,626 | 14,660 | 14,994 | 15,708 |
Other Long-Term Liabilities | 2,399 | 3,230 | 4,118 | 3,516 | 3,014 | 3,710 |
Total Liabilities | 92,663 | 112,555 | 105,555 | 110,922 | 102,051 | 111,448 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 22,787 | 22,787 | 22,787 | 22,787 | 22,787 | 22,787 |
Additional Paid-In Capital | 1,833 | -9,859 | -9,859 | -9,859 | -9,859 | -9,859 |
Retained Earnings | 99,230 | 86,324 | 70,443 | 47,282 | 45,237 | 36,040 |
Treasury Stock | - | -1,403 | -1,403 | -1,403 | -1,403 | -1,403 |
Comprehensive Income & Other | 14,653 | 27,503 | 28,164 | 28,074 | 28,037 | 27,671 |
Shareholders' Equity | 138,503 | 125,353 | 110,132 | 86,882 | 84,800 | 75,237 |
Total Liabilities & Equity | 231,166 | 237,908 | 215,687 | 197,804 | 186,851 | 186,685 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 25,018 | 40,043 | 44,554 | 53,535 | 55,894 | 62,283 |
Net Cash (Debt) | 26,753 | 16,213 | -3,301 | -20,325 | -33,475 | -43,765 |
Net Cash Growth | 209.03% | - | - | - | - | - |
Net Cash Per Share | 587.07 | 355.96 | -72.48 | -446.24 | -734.94 | -960.87 |
Filing Date Shares Outstanding | 45.53 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 |
Total Common Shares Outstanding | 45.53 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 |
Working Capital | 14,737 | 2,217 | -10,175 | 3,140 | 303.67 | 13,882 |
Book Value Per Share | 3041.91 | 2752.15 | 2417.97 | 1907.51 | 1861.81 | 1651.84 |
Tangible Book Value | 137,616 | 124,480 | 109,290 | 86,510 | 84,424 | 74,900 |
Tangible Book Value Per Share | 3022.44 | 2732.99 | 2399.49 | 1899.35 | 1853.54 | 1644.44 |
Land | - | 118,604 | 118,604 | 118,604 | 118,604 | 118,604 |
Buildings | - | 50,191 | 49,768 | 49,448 | 49,211 | 49,086 |
Machinery | - | 25,801 | 25,837 | 25,660 | 21,278 | 21,764 |
Construction In Progress | 13,353 | 12,913 | 4,589 | 992.9 | - | - |