Semyung Electric Machinery Co.,Ltd (KOSDAQ:017510)
South Korea · Delayed Price · Currency is KRW 11,510
-160 (-1.37%)
Last updated: Oct 30, 2025, 10:21 AM KST
KOSDAQ:017510 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 23,977 | 14,431 | 12,480 | 13,966 | 15,030 | 14,312 | Upgrade |
Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade |
| 23,977 | 14,431 | 12,480 | 13,966 | 15,030 | 14,312 | Upgrade | |
Revenue Growth (YoY) | 79.37% | 15.63% | -10.64% | -7.08% | 5.02% | -22.45% | Upgrade |
Cost of Revenue | 10,370 | 8,771 | 8,582 | 10,897 | 11,424 | 12,363 | Upgrade |
Gross Profit | 13,607 | 5,660 | 3,899 | 3,069 | 3,606 | 1,948 | Upgrade |
Selling, General & Admin | 2,380 | 2,194 | 1,534 | 1,609 | 1,469 | 1,504 | Upgrade |
Amortization of Goodwill & Intangibles | 24.84 | 35.48 | 36.78 | 36.78 | 36.78 | 25.06 | Upgrade |
Other Operating Expenses | 251.91 | 250.12 | 183.04 | 274.24 | 348.97 | 56.64 | Upgrade |
Operating Expenses | 2,898 | 2,631 | 1,902 | 2,046 | 1,990 | 1,747 | Upgrade |
Operating Income | 10,709 | 3,030 | 1,997 | 1,023 | 1,617 | 201.13 | Upgrade |
Interest Expense | -0 | -0.18 | -0.06 | - | - | -0.02 | Upgrade |
Interest & Investment Income | 430.33 | 377.27 | 393.19 | 615.25 | 435.64 | 469.95 | Upgrade |
Currency Exchange Gain (Loss) | 21.94 | 34.58 | 116.81 | 66.64 | 95.53 | -274.01 | Upgrade |
Other Non Operating Income (Expenses) | -62.67 | 1.92 | 94.86 | 867.56 | 362.21 | 266.71 | Upgrade |
EBT Excluding Unusual Items | 11,099 | 3,443 | 2,602 | 2,572 | 2,510 | 663.74 | Upgrade |
Gain (Loss) on Sale of Investments | 1,089 | -292.44 | -1,210 | -757.91 | 150.09 | 1,832 | Upgrade |
Gain (Loss) on Sale of Assets | 2,465 | 2,464 | 29.13 | 427.89 | - | 0.3 | Upgrade |
Pretax Income | 14,653 | 5,615 | 1,421 | 2,242 | 2,660 | 2,496 | Upgrade |
Income Tax Expense | 2,798 | 929.67 | 114.48 | -11.53 | 332.51 | 351.66 | Upgrade |
Net Income | 11,855 | 4,685 | 1,307 | 2,254 | 2,327 | 2,144 | Upgrade |
Net Income to Common | 11,855 | 4,685 | 1,307 | 2,254 | 2,327 | 2,144 | Upgrade |
Net Income Growth | 1056.71% | 258.60% | -42.02% | -3.17% | 8.54% | -37.32% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
EPS (Basic) | 777.61 | 307.31 | 85.70 | 147.82 | 152.66 | 140.65 | Upgrade |
EPS (Diluted) | 777.61 | 307.31 | 85.70 | 147.82 | 152.66 | 140.65 | Upgrade |
EPS Growth | 1056.71% | 258.60% | -42.02% | -3.17% | 8.54% | -37.32% | Upgrade |
Free Cash Flow | 12,070 | 15,481 | -5,466 | -3,029 | 7,809 | 1,227 | Upgrade |
Free Cash Flow Per Share | 791.68 | 1015.44 | -358.51 | -198.69 | 512.23 | 80.45 | Upgrade |
Gross Margin | 56.75% | 39.22% | 31.24% | 21.98% | 23.99% | 13.61% | Upgrade |
Operating Margin | 44.67% | 20.99% | 16.00% | 7.32% | 10.76% | 1.41% | Upgrade |
Profit Margin | 49.45% | 32.47% | 10.47% | 16.14% | 15.49% | 14.98% | Upgrade |
Free Cash Flow Margin | 50.34% | 107.28% | -43.80% | -21.69% | 51.96% | 8.57% | Upgrade |
EBITDA | 11,107 | 3,437 | 2,376 | 1,377 | 1,996 | 596.37 | Upgrade |
EBITDA Margin | 46.32% | 23.81% | 19.04% | 9.86% | 13.28% | 4.17% | Upgrade |
D&A For EBITDA | 397.39 | 406.87 | 379.4 | 354.73 | 379.5 | 395.25 | Upgrade |
EBIT | 10,709 | 3,030 | 1,997 | 1,023 | 1,617 | 201.13 | Upgrade |
EBIT Margin | 44.67% | 20.99% | 16.00% | 7.32% | 10.76% | 1.41% | Upgrade |
Effective Tax Rate | 19.09% | 16.56% | 8.06% | - | 12.50% | 14.09% | Upgrade |
Advertising Expenses | - | 37.27 | 47.78 | 21.97 | 14.64 | 15.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.