Semyung Electric Machinery Co.,Ltd (KOSDAQ:017510)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,410.00
+440.00 (4.91%)
Last updated: Oct 2, 2025, 9:00 AM KST

KOSDAQ:017510 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
23,97714,43112,48013,96615,03014,312
Upgrade
Other Revenue
-0-0---0-
Upgrade
23,97714,43112,48013,96615,03014,312
Upgrade
Revenue Growth (YoY)
79.37%15.63%-10.64%-7.08%5.02%-22.45%
Upgrade
Cost of Revenue
10,3708,7718,58210,89711,42412,363
Upgrade
Gross Profit
13,6075,6603,8993,0693,6061,948
Upgrade
Selling, General & Admin
2,3802,1941,5341,6091,4691,504
Upgrade
Other Operating Expenses
251.91250.12183.04274.24348.9756.64
Upgrade
Operating Expenses
2,8982,6311,9022,0461,9901,747
Upgrade
Operating Income
10,7093,0301,9971,0231,617201.13
Upgrade
Interest Expense
-0-0.18-0.06---0.02
Upgrade
Interest & Investment Income
430.33377.27393.19615.25435.64469.95
Upgrade
Currency Exchange Gain (Loss)
21.9434.58116.8166.6495.53-274.01
Upgrade
Other Non Operating Income (Expenses)
-62.671.9294.86867.56362.21266.71
Upgrade
EBT Excluding Unusual Items
11,0993,4432,6022,5722,510663.74
Upgrade
Gain (Loss) on Sale of Investments
1,089-292.44-1,210-757.91150.091,832
Upgrade
Gain (Loss) on Sale of Assets
2,4652,46429.13427.89-0.3
Upgrade
Pretax Income
14,6535,6151,4212,2422,6602,496
Upgrade
Income Tax Expense
2,798929.67114.48-11.53332.51351.66
Upgrade
Net Income
11,8554,6851,3072,2542,3272,144
Upgrade
Net Income to Common
11,8554,6851,3072,2542,3272,144
Upgrade
Net Income Growth
1056.71%258.60%-42.02%-3.17%8.54%-37.32%
Upgrade
Shares Outstanding (Basic)
151515151515
Upgrade
Shares Outstanding (Diluted)
151515151515
Upgrade
EPS (Basic)
777.61307.3185.70147.82152.66140.65
Upgrade
EPS (Diluted)
777.61307.3185.70147.82152.66140.65
Upgrade
EPS Growth
1056.71%258.60%-42.02%-3.17%8.54%-37.32%
Upgrade
Free Cash Flow
12,07015,481-5,466-3,0297,8091,227
Upgrade
Free Cash Flow Per Share
791.681015.44-358.51-198.69512.2380.45
Upgrade
Gross Margin
56.75%39.22%31.24%21.98%23.99%13.61%
Upgrade
Operating Margin
44.67%20.99%16.00%7.32%10.76%1.41%
Upgrade
Profit Margin
49.45%32.47%10.47%16.14%15.49%14.98%
Upgrade
Free Cash Flow Margin
50.34%107.28%-43.80%-21.69%51.96%8.57%
Upgrade
EBITDA
11,1073,4372,3761,3771,996596.37
Upgrade
EBITDA Margin
46.32%23.81%19.04%9.86%13.28%4.17%
Upgrade
D&A For EBITDA
397.39406.87379.4354.73379.5395.25
Upgrade
EBIT
10,7093,0301,9971,0231,617201.13
Upgrade
EBIT Margin
44.67%20.99%16.00%7.32%10.76%1.41%
Upgrade
Effective Tax Rate
19.09%16.56%8.06%-12.50%14.09%
Upgrade
Advertising Expenses
-37.2747.7821.9714.6415.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.