Semyung Electric Machinery Co.,Ltd (KOSDAQ: 017510)
South Korea
· Delayed Price · Currency is KRW 4,670.00
0.00 (0.00%)
At close: Dec 19, 2024
Semyung Electric Machinery Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 12,785 | 11,835 | 13,966 | 15,030 | 14,312 | 18,454 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 12,785 | 11,835 | 13,966 | 15,030 | 14,312 | 18,454 | Upgrade
|
| Revenue Growth (YoY) | 1.03% | -15.26% | -7.08% | 5.02% | -22.45% | -2.96% | Upgrade
|
| Cost of Revenue | 8,732 | 8,582 | 10,897 | 11,424 | 12,363 | 14,955 | Upgrade
|
| Gross Profit | 4,053 | 3,253 | 3,069 | 3,606 | 1,948 | 3,499 | Upgrade
|
| Selling, General & Admin | 1,673 | 1,534 | 1,609 | 1,469 | 1,504 | 1,604 | Upgrade
|
| Other Operating Expenses | 193.42 | 183.04 | 274.24 | 348.97 | 56.64 | 49.49 | Upgrade
|
| Operating Expenses | 2,064 | 1,902 | 2,046 | 1,990 | 1,747 | 1,828 | Upgrade
|
| Operating Income | 1,989 | 1,352 | 1,023 | 1,617 | 201.13 | 1,671 | Upgrade
|
| Interest Expense | -0.24 | -0.06 | - | - | -0.02 | -0.12 | Upgrade
|
| Interest & Investment Income | 306.08 | 393.19 | 615.25 | 435.64 | 469.95 | 498.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.14 | 116.81 | 66.64 | 95.53 | -274.01 | 76.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 515.56 | 740.03 | 867.56 | 362.21 | 266.71 | 512.43 | Upgrade
|
| EBT Excluding Unusual Items | 2,818 | 2,602 | 2,572 | 2,510 | 663.74 | 2,758 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,737 | -1,210 | -757.91 | 150.09 | 1,832 | 1,278 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,786 | 29.13 | 427.89 | - | 0.3 | 7.55 | Upgrade
|
| Pretax Income | 6,341 | 1,421 | 2,242 | 2,660 | 2,496 | 4,044 | Upgrade
|
| Income Tax Expense | 1,130 | 114.48 | -11.53 | 332.51 | 351.66 | 622.52 | Upgrade
|
| Net Income | 5,210 | 1,307 | 2,254 | 2,327 | 2,144 | 3,421 | Upgrade
|
| Net Income to Common | 5,210 | 1,307 | 2,254 | 2,327 | 2,144 | 3,421 | Upgrade
|
| Net Income Growth | 196.12% | -42.03% | -3.17% | 8.54% | -37.32% | -5.06% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -4.36% | 0.12% | 0.10% | 0.03% | -0.43% | 0.03% | Upgrade
|
| EPS (Basic) | 349.34 | 85.70 | 148.00 | 153.00 | 141.00 | 224.00 | Upgrade
|
| EPS (Diluted) | 349.34 | 85.70 | 148.00 | 153.00 | 141.00 | 224.00 | Upgrade
|
| EPS Growth | 209.63% | -42.10% | -3.27% | 8.51% | -37.05% | -5.08% | Upgrade
|
| Free Cash Flow | 5,633 | -5,466 | -3,029 | 7,809 | 1,227 | 2,934 | Upgrade
|
| Free Cash Flow Per Share | 377.69 | -358.51 | -198.93 | 513.36 | 80.65 | 192.10 | Upgrade
|
| Gross Margin | 31.70% | 27.49% | 21.98% | 23.99% | 13.61% | 18.96% | Upgrade
|
| Operating Margin | 15.55% | 11.42% | 7.32% | 10.76% | 1.41% | 9.05% | Upgrade
|
| Profit Margin | 40.75% | 11.04% | 16.14% | 15.49% | 14.98% | 18.54% | Upgrade
|
| Free Cash Flow Margin | 44.06% | -46.18% | -21.69% | 51.96% | 8.57% | 15.90% | Upgrade
|
| EBITDA | 2,392 | 1,731 | 1,377 | 1,996 | 596.37 | 2,080 | Upgrade
|
| EBITDA Margin | 18.71% | 14.63% | 9.86% | 13.28% | 4.17% | 11.27% | Upgrade
|
| D&A For EBITDA | 402.92 | 379.4 | 354.73 | 379.5 | 395.25 | 409.44 | Upgrade
|
| EBIT | 1,989 | 1,352 | 1,023 | 1,617 | 201.13 | 1,671 | Upgrade
|
| EBIT Margin | 15.55% | 11.42% | 7.32% | 10.76% | 1.41% | 9.05% | Upgrade
|
| Effective Tax Rate | 17.83% | 8.06% | - | 12.50% | 14.09% | 15.39% | Upgrade
|
| Advertising Expenses | - | 47.78 | 21.97 | 14.64 | 15.5 | 43.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.