Unison Co., Ltd. (KOSDAQ: 018000)
South Korea
· Delayed Price · Currency is KRW 782.00
-228.00 (-22.57%)
Dec 20, 2024, 2:18 PM KST
Unison Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 50,874 | 107,739 | 239,179 | 149,659 | 80,168 | 75,933 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 50,874 | 107,739 | 239,179 | 149,659 | 80,168 | 75,933 | Upgrade
|
| Revenue Growth (YoY) | -70.64% | -54.95% | 59.82% | 86.68% | 5.58% | -54.05% | Upgrade
|
| Cost of Revenue | 55,329 | 109,821 | 219,634 | 126,093 | 75,389 | 72,724 | Upgrade
|
| Gross Profit | -4,455 | -2,081 | 19,545 | 23,566 | 4,779 | 3,209 | Upgrade
|
| Selling, General & Admin | 10,529 | 11,745 | 12,950 | 12,215 | 11,074 | 11,488 | Upgrade
|
| Research & Development | 3,267 | 3,570 | 4,351 | 4,619 | 4,237 | 4,803 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 288.68 | Upgrade
|
| Operating Expenses | 16,571 | 17,546 | 18,378 | 20,314 | 16,551 | 18,092 | Upgrade
|
| Operating Income | -21,026 | -19,628 | 1,167 | 3,252 | -11,772 | -14,883 | Upgrade
|
| Interest Expense | -11,506 | -9,595 | -7,132 | -6,498 | -7,545 | -6,739 | Upgrade
|
| Interest & Investment Income | 778.16 | 546 | 252.58 | 211.28 | 251.4 | 323 | Upgrade
|
| Earnings From Equity Investments | 1,904 | 3,520 | 44.67 | -1,364 | 801.54 | 17,327 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | -719.48 | 529.92 | 775.91 | -1,029 | 532.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -83.68 | -214.36 | -6,143 | -867.35 | -1,228 | 1,849 | Upgrade
|
| EBT Excluding Unusual Items | -29,932 | -26,091 | -11,281 | -4,490 | -20,521 | -1,591 | Upgrade
|
| Gain (Loss) on Sale of Investments | 439.27 | 439.27 | 349.98 | 172.5 | 190.25 | 212.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.77 | 379.74 | 38.26 | 47.86 | -25.14 | 144.55 | Upgrade
|
| Asset Writedown | -2.38 | - | - | - | -491.92 | -2,824 | Upgrade
|
| Other Unusual Items | 847.49 | - | 33.69 | -4.91 | -2,550 | - | Upgrade
|
| Pretax Income | -28,661 | -25,272 | -10,859 | -4,275 | -23,398 | -4,057 | Upgrade
|
| Income Tax Expense | 863.65 | 865.54 | 2,232 | -2,981 | 16.84 | 31.43 | Upgrade
|
| Earnings From Continuing Operations | -29,524 | -26,137 | -13,092 | -1,294 | -23,414 | -4,089 | Upgrade
|
| Net Income to Company | -29,524 | -26,137 | -13,092 | -1,294 | -23,414 | -4,089 | Upgrade
|
| Net Income | -29,524 | -26,137 | -13,092 | -1,294 | -23,414 | -4,089 | Upgrade
|
| Net Income to Common | -29,524 | -26,137 | -13,092 | -1,294 | -23,414 | -4,089 | Upgrade
|
| Shares Outstanding (Basic) | 143 | 124 | 122 | 122 | 105 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 124 | 122 | 122 | 105 | 94 | Upgrade
|
| Shares Change (YoY) | 16.35% | 1.58% | 0.44% | 15.35% | 12.70% | 2.90% | Upgrade
|
| EPS (Basic) | -206.09 | -210.54 | -107.12 | -10.64 | -221.97 | -43.68 | Upgrade
|
| EPS (Diluted) | -206.63 | -211.00 | -107.12 | -11.00 | -221.97 | -44.00 | Upgrade
|
| Free Cash Flow | -7,164 | -26,309 | -6,014 | -468.38 | -13,192 | -8,438 | Upgrade
|
| Free Cash Flow Per Share | -50.01 | -211.92 | -49.21 | -3.85 | -125.06 | -90.15 | Upgrade
|
| Gross Margin | -8.76% | -1.93% | 8.17% | 15.75% | 5.96% | 4.23% | Upgrade
|
| Operating Margin | -41.33% | -18.22% | 0.49% | 2.17% | -14.68% | -19.60% | Upgrade
|
| Profit Margin | -58.03% | -24.26% | -5.47% | -0.86% | -29.21% | -5.38% | Upgrade
|
| Free Cash Flow Margin | -14.08% | -24.42% | -2.51% | -0.31% | -16.46% | -11.11% | Upgrade
|
| EBITDA | -15,632 | -14,184 | 6,552 | 8,076 | -6,659 | -10,130 | Upgrade
|
| EBITDA Margin | -30.73% | -13.16% | 2.74% | 5.40% | -8.31% | -13.34% | Upgrade
|
| D&A For EBITDA | 5,394 | 5,444 | 5,385 | 4,824 | 5,113 | 4,754 | Upgrade
|
| EBIT | -21,026 | -19,628 | 1,167 | 3,252 | -11,772 | -14,883 | Upgrade
|
| EBIT Margin | -41.33% | -18.22% | 0.49% | 2.17% | -14.68% | -19.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.