Unison Co., Ltd. (KOSDAQ:018000)

Unison Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	363,424	266,279	127,641	166,213	198,653	342,781
Market Cap Growth	174.58%	108.62%	-23.21%	-16.33%	-42.05%	-42.25%
Enterprise Value	449,755	350,123	247,472	296,596	304,737	427,538
Last Close Price	1482.00	1201.00	694.79	1104.00	1363.22	2361.52
PS Ratio	9.03	6.61	4.96	1.54	0.83	2.29
PB Ratio	3.44	2.52	1.93	2.82	2.96	4.43
P/TBV Ratio	3.45	2.53	1.95	2.86	3.02	4.52
P/OCF Ratio	-	-	-	-	-	110.27
EV/Sales Ratio	11.17	8.70	9.62	2.75	1.27	2.86
EV/EBITDA Ratio	-	-	-	-	46.51	52.94
EV/EBIT Ratio	-	-	-	-	261.22	131.46
Debt / Equity Ratio	1.06	1.06	2.03	2.40	1.63	1.26
Debt / EBITDA Ratio	-	-	-	-	16.69	12.12
Net Debt / Equity Ratio	0.82	0.82	1.86	2.14	1.58	1.23
Net Debt / EBITDA Ratio	-7.19	-7.19	-14.68	-8.91	16.18	11.78
Net Debt / FCF Ratio	-3.51	-3.51	-41.17	-4.80	-17.62	-203.10
Asset Turnover	0.16	0.16	0.10	0.41	0.90	0.57
Inventory Turnover	2.29	2.29	1.60	5.41	5.38	2.24
Quick Ratio	0.24	0.24	0.09	0.28	0.19	0.07
Current Ratio	0.46	0.46	0.25	0.56	0.64	0.50
Return on Equity (ROE)	-24.28%	-24.28%	-36.03%	-41.43%	-18.11%	-1.69%
Return on Assets (ROA)	-4.15%	-4.15%	-3.34%	-4.67%	0.27%	0.77%
Return on Capital Employed (ROCE)	-13.10%	-13.10%	-15.50%	-13.60%	0.80%	3.50%
Earnings Yield	-5.74%	-7.84%	-17.67%	-15.72%	-6.59%	-0.38%
FCF Yield	-6.77%	-9.25%	-2.35%	-15.83%	-3.03%	-0.14%
Buyback Yield / Dilution	-20.44%	-20.44%	-23.57%	-1.58%	-0.44%	-15.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.