Seoyon Topmetal Co., Ltd. (KOSDAQ:019770)
South Korea · Delayed Price · Currency is KRW 4,025.00
0.00 (0.00%)
At close: Feb 19, 2026
Seoyon Topmetal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 182,362 | 173,053 | 164,178 | 153,501 | 141,400 |
Other Revenue | -0 | -0 | - | -0 | - |
| 182,362 | 173,053 | 164,178 | 153,501 | 141,400 | |
Revenue Growth (YoY) | 5.38% | 5.41% | 6.96% | 8.56% | 4.04% |
Cost of Revenue | 168,898 | 161,697 | 155,500 | 143,856 | 130,355 |
Gross Profit | 13,463 | 11,356 | 8,678 | 9,645 | 11,045 |
Selling, General & Admin | 3,853 | 3,345 | 2,979 | 4,025 | 2,879 |
Amortization of Goodwill & Intangibles | 61.32 | 73.7 | 17.77 | 16.46 | 15.85 |
Other Operating Expenses | 12.48 | 28.96 | 43.72 | 52.28 | 31.89 |
Operating Expenses | 4,206 | 4,407 | 5,871 | 2,846 | 4,263 |
Operating Income | 9,257 | 6,949 | 2,807 | 6,800 | 6,783 |
Interest Expense | -293.7 | -749.01 | -714.65 | -761.53 | -777.91 |
Interest & Investment Income | 235.94 | 57.12 | 28 | 19.72 | 20.6 |
Earnings From Equity Investments | -1,288 | - | - | - | - |
Currency Exchange Gain (Loss) | 1,597 | 229.82 | -58.84 | -26.42 | 312.33 |
Other Non Operating Income (Expenses) | 668.85 | 278.94 | 73.97 | 381.66 | 260.73 |
EBT Excluding Unusual Items | 10,177 | 6,766 | 2,135 | 6,413 | 6,598 |
Gain (Loss) on Sale of Investments | 6.48 | - | - | - | - |
Gain (Loss) on Sale of Assets | -8.99 | 597.63 | 303.13 | -1,729 | 12.04 |
Pretax Income | 10,175 | 7,364 | 2,439 | 4,685 | 6,610 |
Income Tax Expense | 866.44 | -730.38 | -118.81 | 882.83 | 931.09 |
Earnings From Continuing Operations | 9,308 | 8,094 | 2,557 | 3,802 | 5,679 |
Earnings From Discontinued Operations | - | - | - | - | -2,375 |
Net Income to Company | 9,308 | 8,094 | 2,557 | 3,802 | 3,305 |
Minority Interest in Earnings | 71.5 | 378.28 | 235.55 | 198.43 | 272.97 |
Net Income | 9,380 | 8,472 | 2,793 | 4,000 | 3,578 |
Net Income to Common | 9,380 | 8,472 | 2,793 | 4,000 | 3,578 |
Net Income Growth | 10.71% | 203.34% | -30.18% | 11.81% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | 805.14 | 727.24 | 239.74 | 343.36 | 307.09 |
EPS (Diluted) | 805.14 | 727.24 | 239.74 | 343.36 | 307.09 |
EPS Growth | 10.71% | 203.34% | -30.18% | 11.81% | - |
Free Cash Flow | 9,290 | 5,121 | 8,890 | -2,196 | 17,677 |
Free Cash Flow Per Share | 797.45 | 439.54 | 763.05 | -188.49 | 1517.34 |
Dividend Per Share | 65.000 | 65.000 | 45.000 | 70.000 | 85.000 |
Dividend Growth | - | 44.44% | -35.71% | -17.65% | 41.67% |
Gross Margin | 7.38% | 6.56% | 5.29% | 6.28% | 7.81% |
Operating Margin | 5.08% | 4.02% | 1.71% | 4.43% | 4.80% |
Profit Margin | 5.14% | 4.90% | 1.70% | 2.61% | 2.53% |
Free Cash Flow Margin | 5.09% | 2.96% | 5.42% | -1.43% | 12.50% |
EBITDA | 11,464 | 9,794 | 5,912 | 10,480 | 10,613 |
EBITDA Margin | 6.29% | 5.66% | 3.60% | 6.83% | 7.51% |
D&A For EBITDA | 2,207 | 2,845 | 3,105 | 3,680 | 3,830 |
EBIT | 9,257 | 6,949 | 2,807 | 6,800 | 6,783 |
EBIT Margin | 5.08% | 4.02% | 1.71% | 4.43% | 4.80% |
Effective Tax Rate | 8.52% | - | - | 18.85% | 14.09% |
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.