Seoyon Topmetal Co., Ltd. (KOSDAQ:019770)
South Korea
· Delayed Price · Currency is KRW 3,760.00
-40.00 (-1.05%)
At close: Mar 25, 2025, 3:30 PM KST
Seoyon Topmetal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 182,362 | 173,053 | 164,178 | 153,501 | 141,400 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 182,362 | 173,053 | 164,178 | 153,501 | 141,400 | Upgrade
|
| Revenue Growth (YoY) | 5.38% | 5.41% | 6.96% | 8.56% | 4.04% | Upgrade
|
| Cost of Revenue | 168,898 | 161,697 | 155,500 | 143,856 | 130,355 | Upgrade
|
| Gross Profit | 13,463 | 11,356 | 8,678 | 9,645 | 11,045 | Upgrade
|
| Selling, General & Admin | 3,853 | 3,345 | 2,979 | 4,025 | 2,879 | Upgrade
|
| Other Operating Expenses | 12.48 | 28.96 | 43.72 | 52.28 | 31.89 | Upgrade
|
| Operating Expenses | 4,206 | 4,407 | 5,871 | 2,846 | 4,263 | Upgrade
|
| Operating Income | 9,257 | 6,949 | 2,807 | 6,800 | 6,783 | Upgrade
|
| Interest Expense | -293.7 | -749.01 | -714.65 | -761.53 | -777.91 | Upgrade
|
| Interest & Investment Income | 235.94 | 57.12 | 28 | 19.72 | 20.6 | Upgrade
|
| Earnings From Equity Investments | -1,288 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,597 | 229.82 | -58.84 | -26.42 | 312.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 668.85 | 278.94 | 73.97 | 381.66 | 260.73 | Upgrade
|
| EBT Excluding Unusual Items | 10,177 | 6,766 | 2,135 | 6,413 | 6,598 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.48 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.99 | 597.63 | 303.13 | -1,729 | 12.04 | Upgrade
|
| Pretax Income | 10,175 | 7,364 | 2,439 | 4,685 | 6,610 | Upgrade
|
| Income Tax Expense | 866.44 | -730.38 | -118.81 | 882.83 | 931.09 | Upgrade
|
| Earnings From Continuing Operations | 9,308 | 8,094 | 2,557 | 3,802 | 5,679 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -2,375 | Upgrade
|
| Net Income to Company | 9,308 | 8,094 | 2,557 | 3,802 | 3,305 | Upgrade
|
| Minority Interest in Earnings | 71.5 | 378.28 | 235.55 | 198.43 | 272.97 | Upgrade
|
| Net Income | 9,380 | 8,472 | 2,793 | 4,000 | 3,578 | Upgrade
|
| Net Income to Common | 9,380 | 8,472 | 2,793 | 4,000 | 3,578 | Upgrade
|
| Net Income Growth | 10.71% | 203.34% | -30.18% | 11.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.03% | - | - | - | Upgrade
|
| EPS (Basic) | 805.00 | 727.00 | 239.74 | 343.36 | 307.09 | Upgrade
|
| EPS (Diluted) | 805.00 | 727.00 | 239.74 | 343.36 | 307.09 | Upgrade
|
| EPS Growth | 10.73% | 203.24% | -30.18% | 11.81% | - | Upgrade
|
| Free Cash Flow | 9,290 | 5,121 | 8,890 | -2,196 | 17,677 | Upgrade
|
| Free Cash Flow Per Share | 797.31 | 439.39 | 763.05 | -188.49 | 1517.34 | Upgrade
|
| Dividend Per Share | - | - | 45.000 | 70.000 | 85.000 | Upgrade
|
| Dividend Growth | - | - | -35.71% | -17.65% | 41.67% | Upgrade
|
| Gross Margin | 7.38% | 6.56% | 5.29% | 6.28% | 7.81% | Upgrade
|
| Operating Margin | 5.08% | 4.02% | 1.71% | 4.43% | 4.80% | Upgrade
|
| Profit Margin | 5.14% | 4.90% | 1.70% | 2.61% | 2.53% | Upgrade
|
| Free Cash Flow Margin | 5.09% | 2.96% | 5.42% | -1.43% | 12.50% | Upgrade
|
| EBITDA | 11,464 | 9,794 | 5,912 | 10,480 | 10,613 | Upgrade
|
| EBITDA Margin | 6.29% | 5.66% | 3.60% | 6.83% | 7.51% | Upgrade
|
| D&A For EBITDA | 2,207 | 2,845 | 3,105 | 3,680 | 3,830 | Upgrade
|
| EBIT | 9,257 | 6,949 | 2,807 | 6,800 | 6,783 | Upgrade
|
| EBIT Margin | 5.08% | 4.02% | 1.71% | 4.43% | 4.80% | Upgrade
|
| Effective Tax Rate | 8.52% | - | - | 18.85% | 14.09% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.