Seoyon Topmetal Co., Ltd. (KOSDAQ: 019770)
South Korea
· Delayed Price · Currency is KRW 3,480.00
-35.00 (-1.00%)
Dec 19, 2024, 9:00 AM KST
Seoyon Topmetal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 168,920 | 173,053 | 164,178 | 153,501 | 141,400 | 135,914 | Upgrade
|
| Revenue Growth (YoY) | -11.81% | 5.41% | 6.96% | 8.56% | 4.04% | -7.51% | Upgrade
|
| Cost of Revenue | 156,632 | 161,697 | 155,500 | 143,856 | 130,355 | 129,655 | Upgrade
|
| Gross Profit | 12,288 | 11,356 | 8,678 | 9,645 | 11,045 | 6,259 | Upgrade
|
| Selling, General & Admin | 3,587 | 3,345 | 2,979 | 4,025 | 2,879 | 2,973 | Upgrade
|
| Research & Development | - | - | - | - | - | 23.29 | Upgrade
|
| Other Operating Expenses | 11.93 | 28.96 | 43.72 | 52.28 | 31.89 | 25.53 | Upgrade
|
| Operating Expenses | 4,838 | 4,407 | 5,871 | 2,846 | 4,263 | 3,116 | Upgrade
|
| Operating Income | 7,450 | 6,949 | 2,807 | 6,800 | 6,783 | 3,144 | Upgrade
|
| Interest Expense | -431.16 | -749.01 | -714.65 | -761.53 | -777.91 | -1,114 | Upgrade
|
| Interest & Investment Income | 205.4 | 57.12 | 28 | 19.72 | 20.6 | 60.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -480.17 | 229.82 | -58.84 | -26.42 | 312.33 | 173 | Upgrade
|
| Other Non Operating Income (Expenses) | 690.06 | 278.94 | 73.97 | 381.66 | 260.73 | -33.01 | Upgrade
|
| EBT Excluding Unusual Items | 6,147 | 6,766 | 2,135 | 6,413 | 6,598 | 2,229 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43.06 | 597.63 | 303.13 | -1,729 | 12.04 | 54.12 | Upgrade
|
| Pretax Income | 6,196 | 7,364 | 2,439 | 4,685 | 6,610 | 2,283 | Upgrade
|
| Income Tax Expense | -792.53 | -730.38 | -118.81 | 882.83 | 931.09 | 3,054 | Upgrade
|
| Earnings From Continuing Operations | 6,989 | 8,094 | 2,557 | 3,802 | 5,679 | -770.26 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -2,375 | -2,436 | Upgrade
|
| Net Income to Company | 6,989 | 8,094 | 2,557 | 3,802 | 3,305 | -3,206 | Upgrade
|
| Minority Interest in Earnings | 387.45 | 378.28 | 235.55 | 198.43 | 272.97 | 217.4 | Upgrade
|
| Net Income | 7,376 | 8,472 | 2,793 | 4,000 | 3,578 | -2,989 | Upgrade
|
| Net Income to Common | 7,376 | 8,472 | 2,793 | 4,000 | 3,578 | -2,989 | Upgrade
|
| Net Income Growth | -4.43% | 203.34% | -30.18% | 11.81% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 633.14 | 727.24 | 239.74 | 343.36 | 307.09 | -256.55 | Upgrade
|
| EPS (Diluted) | 633.14 | 727.24 | 239.74 | 343.36 | 307.09 | -256.55 | Upgrade
|
| EPS Growth | -4.43% | 203.34% | -30.18% | 11.81% | - | - | Upgrade
|
| Free Cash Flow | 12,677 | 5,121 | 8,890 | -2,196 | 17,677 | -2,671 | Upgrade
|
| Free Cash Flow Per Share | 1088.14 | 439.53 | 763.05 | -188.49 | 1517.33 | -229.27 | Upgrade
|
| Dividend Per Share | 65.000 | 65.000 | 45.000 | 70.000 | 85.000 | 60.000 | Upgrade
|
| Dividend Growth | 44.44% | 44.44% | -35.71% | -17.65% | 41.67% | 50.00% | Upgrade
|
| Gross Margin | 7.27% | 6.56% | 5.29% | 6.28% | 7.81% | 4.61% | Upgrade
|
| Operating Margin | 4.41% | 4.02% | 1.71% | 4.43% | 4.80% | 2.31% | Upgrade
|
| Profit Margin | 4.37% | 4.90% | 1.70% | 2.61% | 2.53% | -2.20% | Upgrade
|
| Free Cash Flow Margin | 7.50% | 2.96% | 5.41% | -1.43% | 12.50% | -1.97% | Upgrade
|
| EBITDA | 9,981 | 9,794 | 5,912 | 10,480 | 10,613 | 7,347 | Upgrade
|
| EBITDA Margin | 5.91% | 5.66% | 3.60% | 6.83% | 7.51% | 5.41% | Upgrade
|
| D&A For EBITDA | 2,530 | 2,845 | 3,105 | 3,680 | 3,830 | 4,204 | Upgrade
|
| EBIT | 7,450 | 6,949 | 2,807 | 6,800 | 6,783 | 3,144 | Upgrade
|
| EBIT Margin | 4.41% | 4.02% | 1.71% | 4.43% | 4.80% | 2.31% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.85% | 14.09% | 133.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.