Daedong Metals Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,654	18,178	20,666	46,721	28,479	30,680
Market Cap Growth	10.23%	-12.04%	-55.77%	64.05%	-7.17%	27.05%
Enterprise Value	51,309	39,617	43,290	58,504	48,539	54,166
Last Close Price	3395.00	2850.00	3206.25	7181.68	4353.32	4658.67
PE Ratio	-	-	-	56.26	13.05	11.96
PS Ratio	0.21	0.18	0.21	0.35	0.19	0.23
PB Ratio	0.51	0.42	0.45	0.89	0.61	0.70
P/TBV Ratio	0.52	0.42	0.46	0.90	0.62	0.71
P/FCF Ratio	-	-	-	27.15	4.08	-
P/OCF Ratio	-	-	-	13.42	3.37	-
EV/Sales Ratio	0.51	0.39	0.44	0.44	0.33	0.40
EV/EBITDA Ratio	11.51	9.62	-	10.47	7.47	8.06
EV/EBIT Ratio	116.23	394.53	-	44.96	20.78	20.53
EV/FCF Ratio	-	-	-	33.99	6.96	-
Debt / Equity Ratio	0.70	0.56	0.48	0.33	0.41	0.59
Debt / EBITDA Ratio	6.68	5.95	-	3.12	2.94	3.83
Debt / FCF Ratio	-	-	-	10.13	2.74	-
Net Debt / Equity Ratio	0.70	0.56	0.47	0.33	0.40	0.59
Net Debt / EBITDA Ratio	6.65	5.94	-9.49	3.11	2.90	3.81
Net Debt / FCF Ratio	-4.47	-10.28	-4.89	10.08	2.70	-4.40
Asset Turnover	1.00	1.04	1.00	1.31	1.42	1.27
Inventory Turnover	6.23	6.38	7.38	9.78	11.78	12.15
Quick Ratio	0.36	0.33	0.35	0.41	0.46	0.44
Current Ratio	0.79	0.77	0.72	0.80	0.74	0.71
Return on Equity (ROE)	-2.80%	-3.11%	-11.85%	1.67%	4.82%	6.44%
Return on Assets (ROA)	0.27%	0.06%	-4.06%	0.80%	1.41%	1.55%
Return on Invested Capital (ROIC)	0.63%	0.15%	-9.47%	1.35%	2.86%	3.42%
Return on Capital Employed (ROCE)	0.80%	0.20%	-10.80%	2.00%	3.90%	4.50%
Earnings Yield	-5.63%	-7.65%	-28.18%	1.78%	7.66%	8.37%
FCF Yield	-30.65%	-13.08%	-21.52%	3.68%	24.49%	-18.95%
Payout Ratio	-	-	-	23.04%	8.77%	6.10%
Buyback Yield / Dilution	12.50%	-	-	-	-3.41%	-18.47%