Daedong Metals Co., Ltd. (KOSDAQ:020400)
South Korea · Delayed Price · Currency is KRW 3,395.00
+5.00 (0.15%)
At close: Jun 18, 2026
Daedong Metals Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 101,058 | 101,817 | 99,514 | 133,065 | 146,931 | 134,276 |
Other Revenue | - | - | - | - | -0 | -0 |
| 101,058 | 101,817 | 99,514 | 133,065 | 146,931 | 134,276 | |
Revenue Growth (YoY) | 3.37% | 2.31% | -25.21% | -9.44% | 9.42% | 20.84% |
Cost of Revenue | 93,459 | 94,478 | 98,437 | 124,035 | 137,146 | 124,209 |
Gross Profit | 7,599 | 7,340 | 1,078 | 9,031 | 9,784 | 10,067 |
Selling, General & Admin | 6,849 | 6,944 | 7,244 | 7,580 | 7,448 | 6,924 |
Amortization of Goodwill & Intangibles | 76.51 | 76.51 | 79.68 | - | 32.08 | 46.94 |
Other Operating Expenses | 100.84 | 100.84 | 109.26 | - | 89.5 | 74.3 |
Operating Expenses | 7,157 | 7,239 | 7,581 | 7,729 | 7,449 | 7,429 |
Operating Income | 441.44 | 100.41 | -6,503 | 1,301 | 2,336 | 2,638 |
Interest Expense | -911.38 | -879.97 | -985.43 | -860.29 | -864.01 | -802.19 |
Interest & Investment Income | 5.48 | 4.12 | 1.11 | 31.95 | 8.81 | 1.05 |
Currency Exchange Gain (Loss) | -14.52 | -14.52 | 85.8 | 38.85 | 97.58 | 92.28 |
Other Non Operating Income (Expenses) | -821.43 | -726.26 | 95.41 | 667.99 | 1,046 | 1,074 |
EBT Excluding Unusual Items | -1,300 | -1,516 | -7,306 | 1,180 | 2,624 | 3,003 |
Gain (Loss) on Sale of Assets | -0.66 | -0.66 | - | -0.04 | 17.02 | 12.86 |
Pretax Income | -1,301 | -1,517 | -7,306 | 1,180 | 2,641 | 3,016 |
Income Tax Expense | -81.32 | -126.45 | -1,483 | 349.38 | 458.92 | 449.92 |
Net Income | -1,220 | -1,390 | -5,823 | 830.4 | 2,182 | 2,566 |
Net Income to Common | -1,220 | -1,390 | -5,823 | 830.4 | 2,182 | 2,566 |
Net Income Growth | - | - | - | -61.94% | -14.97% | 68.43% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -12.50% | - | - | - | 3.41% | 18.47% |
EPS (Basic) | -218.55 | -217.99 | -912.99 | 130.19 | 342.10 | 416.06 |
EPS (Diluted) | -218.55 | -217.99 | -912.99 | 130.19 | 342.10 | 416.06 |
EPS Growth | - | - | - | -61.94% | -17.77% | 42.17% |
Free Cash Flow | -6,637 | -2,378 | -4,448 | 1,721 | 6,974 | -5,815 |
Free Cash Flow Per Share | -1189.25 | -372.86 | -697.36 | 269.81 | 1093.43 | -942.76 |
Gross Margin | 7.52% | 7.21% | 1.08% | 6.79% | 6.66% | 7.50% |
Operating Margin | 0.44% | 0.10% | -6.54% | 0.98% | 1.59% | 1.97% |
Profit Margin | -1.21% | -1.37% | -5.85% | 0.62% | 1.49% | 1.91% |
Free Cash Flow Margin | -6.57% | -2.34% | -4.47% | 1.29% | 4.75% | -4.33% |
EBITDA | 4,457 | 4,117 | -2,289 | 5,587 | 6,499 | 6,723 |
EBITDA Margin | 4.41% | 4.04% | -2.30% | 4.20% | 4.42% | 5.01% |
D&A For EBITDA | 4,015 | 4,017 | 4,214 | 4,286 | 4,163 | 4,085 |
EBIT | 441.44 | 100.41 | -6,503 | 1,301 | 2,336 | 2,638 |
EBIT Margin | 0.44% | 0.10% | -6.54% | 0.98% | 1.59% | 1.97% |
Effective Tax Rate | - | - | - | 29.61% | 17.38% | 14.92% |
Advertising Expenses | - | 2.15 | 2.63 | - | 5.91 | 5 |