Sigong Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	65,644	78,471	76,302	82,931	79,979	128,730
Market Cap Growth	-10.77%	2.84%	-7.99%	3.69%	-37.87%	35.08%
Enterprise Value	28,493	45,409	31,677	45,446	45,305	85,375
Last Close Price	3480.00	4160.00	3732.64	3889.59	3681.61	5767.41
PE Ratio	2.50	2.57	2.50	9.97	11.55	45.43
PS Ratio	0.46	0.47	0.52	0.62	0.80	1.39
PB Ratio	0.37	0.42	0.48	0.63	0.64	1.12
P/TBV Ratio	0.38	0.43	0.49	0.64	0.66	1.14
P/FCF Ratio	6.06	6.61	4.06	14.76	-	-
P/OCF Ratio	5.42	6.26	3.82	11.40	-	-
EV/Sales Ratio	0.20	0.27	0.22	0.34	0.45	0.92
EV/EBITDA Ratio	1.11	2.57	3.65	5.67	-	183.70
EV/EBIT Ratio	1.22	3.01	4.93	8.10	-	-
EV/FCF Ratio	2.63	3.83	1.69	8.09	-	-
Debt / Equity Ratio	-	0.05	0.06	0.06	0.04	0.01
Debt / EBITDA Ratio	-	0.47	1.06	0.91	-	2.79
Debt / FCF Ratio	-	0.71	0.49	1.30	-	-
Net Debt / Equity Ratio	-0.21	-0.24	-0.28	-0.26	-0.28	-0.42
Net Debt / EBITDA Ratio	-3.17	-2.54	-5.06	-4.25	9.92	-104.77
Net Debt / FCF Ratio	-3.43	-3.78	-2.33	-6.07	7.33	25.19
Asset Turnover	0.62	0.72	0.73	0.80	0.63	0.60
Inventory Turnover	997.06	1371.88	1290.98	690.55	604.56	620.78
Quick Ratio	0.92	1.54	1.25	1.47	1.45	1.55
Current Ratio	1.63	1.95	1.59	1.89	1.64	1.84
Return on Equity (ROE)	15.82%	17.77%	21.05%	6.49%	5.80%	2.49%
Return on Assets (ROA)	2.54%	4.04%	1.99%	2.07%	-2.05%	-0.39%
Return on Invested Capital (ROIC)	6.01%	10.15%	5.65%	3.95%	-6.67%	-1.03%
Return on Capital Employed (ROCE)	4.60%	7.60%	3.80%	4.00%	-4.00%	-0.80%
Earnings Yield	39.98%	38.86%	39.94%	10.03%	8.66%	2.20%
FCF Yield	16.50%	15.13%	24.63%	6.78%	-5.81%	-1.50%
Payout Ratio	8.62%	7.42%	5.00%	4.58%	14.06%	48.11%
Buyback Yield / Dilution	-1.33%	0.34%	0.60%	0.23%	2.00%	-1.20%