Sigong Tech Co., Ltd. (KOSDAQ:020710)
South Korea · Delayed Price · Currency is KRW 3,965.00
-25.00 (-0.63%)
At close: May 29, 2026
Sigong Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 142,286 | 168,394 | 147,146 | 134,871 | 100,208 | 92,592 |
Other Revenue | - | - | -0 | - | -0 | - |
| 142,286 | 168,394 | 147,146 | 134,871 | 100,208 | 92,592 | |
Revenue Growth (YoY) | -16.60% | 14.44% | 9.10% | 34.59% | 8.22% | -10.72% |
Cost of Revenue | 121,196 | 142,400 | 131,956 | 121,147 | 96,930 | 87,746 |
Gross Profit | 21,091 | 25,994 | 15,190 | 13,724 | 3,277 | 4,846 |
Selling, General & Admin | 8,821 | 8,646 | 7,789 | 6,767 | 6,179 | 5,236 |
Other Operating Expenses | 340.04 | 260.11 | 193.6 | 222.69 | 118.63 | 105.42 |
Operating Expenses | 11,795 | 10,914 | 8,759 | 8,116 | 8,481 | 5,801 |
Operating Income | 9,295 | 15,080 | 6,431 | 5,608 | -5,204 | -955.39 |
Interest Expense | -354.77 | -253.67 | -273.27 | -372.51 | -82.69 | -20.94 |
Interest & Investment Income | - | 2,557 | 3,373 | 3,041 | 2,572 | 2,397 |
Earnings From Equity Investments | 13,969 | 13,925 | 22,006 | 3,540 | 7,826 | 156.75 |
Currency Exchange Gain (Loss) | -150.43 | -778.96 | 1,705 | -58.54 | 251.37 | 709.73 |
Other Non Operating Income (Expenses) | -396.85 | -509.01 | 307.24 | 314.83 | 992.03 | 1,048 |
EBT Excluding Unusual Items | 22,362 | 30,020 | 33,549 | 12,072 | 6,354 | 3,334 |
Gain (Loss) on Sale of Investments | 6,552 | 5,587 | -741.89 | 497.75 | -1,498 | 544.33 |
Gain (Loss) on Sale of Assets | 10 | 3.8 | -0.03 | - | - | 49.33 |
Pretax Income | 28,925 | 35,611 | 32,807 | 12,570 | 4,856 | 3,928 |
Income Tax Expense | 2,679 | 5,114 | 2,333 | 4,255 | -2,068 | 1,094 |
Net Income | 26,245 | 30,496 | 30,473 | 8,315 | 6,924 | 2,834 |
Net Income to Common | 26,245 | 30,496 | 30,473 | 8,315 | 6,924 | 2,834 |
Net Income Growth | -24.50% | 0.08% | 266.50% | 20.08% | 144.34% | -45.91% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 1.42% | -0.34% | -0.60% | -0.23% | -2.00% | 1.20% |
EPS (Basic) | 1389.95 | 1616.71 | 1610.00 | 436.63 | 362.79 | 145.51 |
EPS (Diluted) | 1389.95 | 1616.71 | 1610.00 | 436.63 | 362.79 | 145.51 |
EPS Growth | -25.55% | 0.42% | 268.73% | 20.35% | 149.32% | -46.56% |
Free Cash Flow | 10,831 | 11,872 | 18,796 | 5,619 | -4,647 | -1,933 |
Free Cash Flow Per Share | 573.59 | 629.39 | 993.06 | 295.08 | -243.46 | -99.26 |
Gross Margin | 14.82% | 15.44% | 10.32% | 10.18% | 3.27% | 5.23% |
Operating Margin | 6.53% | 8.96% | 4.37% | 4.16% | -5.19% | -1.03% |
Profit Margin | 18.45% | 18.11% | 20.71% | 6.17% | 6.91% | 3.06% |
Free Cash Flow Margin | 7.61% | 7.05% | 12.77% | 4.17% | -4.64% | -2.09% |
EBITDA | 11,721 | 17,685 | 8,670 | 8,022 | -3,434 | 464.74 |
EBITDA Margin | 8.24% | 10.50% | 5.89% | 5.95% | -3.43% | 0.50% |
D&A For EBITDA | 2,426 | 2,605 | 2,239 | 2,414 | 1,770 | 1,420 |
EBIT | 9,295 | 15,080 | 6,431 | 5,608 | -5,204 | -955.39 |
EBIT Margin | 6.53% | 8.96% | 4.37% | 4.16% | -5.19% | -1.03% |
Effective Tax Rate | 9.26% | 14.36% | 7.11% | 33.85% | - | 27.86% |
Advertising Expenses | - | 57.58 | 45 | 40.7 | 26.59 | 32.49 |