Cubic Korea Inc. (KOSDAQ:021650)
South Korea
· Delayed Price · Currency is KRW 2,490.00
+45.00 (1.84%)
At close: Jun 16, 2025, 3:30 PM KST
Cubic Korea Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 9,852 | 9,701 | 8,264 | 6,529 | 7,532 | 10,508 | Upgrade
|
Depreciation & Amortization | 8,462 | 8,278 | 7,559 | 7,616 | 7,131 | 7,809 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.36 | -2.18 | -19.78 | - | -548.23 | -8.95 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | - | 20.27 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | -4.99 | -11.6 | Upgrade
|
Provision & Write-off of Bad Debts | 157.87 | 157.87 | -96.86 | 143.47 | -2.14 | 15.5 | Upgrade
|
Other Operating Activities | 7,535 | 7,021 | 12,247 | 6,721 | 5,726 | 6,852 | Upgrade
|
Change in Accounts Receivable | 1,101 | 9,675 | -10,484 | -21,968 | -4,822 | -3,873 | Upgrade
|
Change in Inventory | 1,892 | -941.12 | -2,786 | -1,338 | -3,051 | 543.42 | Upgrade
|
Change in Accounts Payable | -14,116 | -9,746 | 11,537 | 14,882 | 239.73 | 1,744 | Upgrade
|
Change in Other Net Operating Assets | -7,576 | -7,999 | -13,809 | -3,192 | -10,486 | -7,996 | Upgrade
|
Operating Cash Flow | 7,307 | 16,145 | 12,409 | 9,394 | 1,714 | 15,604 | Upgrade
|
Operating Cash Flow Growth | -64.28% | 30.10% | 32.10% | 448.12% | -89.02% | 89.89% | Upgrade
|
Capital Expenditures | -4,855 | -4,917 | -7,252 | -5,291 | -7,534 | -6,601 | Upgrade
|
Sale of Property, Plant & Equipment | 0.36 | 2.18 | 25 | 34.01 | 2,930 | 11.5 | Upgrade
|
Sale (Purchase) of Intangibles | -126.87 | -181.87 | -88.28 | -33.8 | -82.25 | -89.86 | Upgrade
|
Investment in Securities | -1,850 | -1,849 | 276.64 | - | 405.32 | 18.29 | Upgrade
|
Other Investing Activities | -112 | -115 | -489 | 0 | 0 | 7 | Upgrade
|
Investing Cash Flow | -6,943 | -7,061 | -7,528 | -5,290 | -4,281 | -6,654 | Upgrade
|
Long-Term Debt Issued | - | 5,271 | 16,295 | 19,625 | 11,113 | 8,184 | Upgrade
|
Long-Term Debt Repaid | - | -7,961 | -18,275 | -20,180 | -20,257 | -9,773 | Upgrade
|
Net Debt Issued (Repaid) | -1,619 | -2,690 | -1,980 | -554.63 | -9,144 | -1,588 | Upgrade
|
Dividends Paid | -1,138 | -1,138 | -975.01 | -1,138 | -812.5 | -406.25 | Upgrade
|
Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Financing Cash Flow | -2,757 | -3,828 | -2,955 | -1,692 | -9,956 | -1,995 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | -0 | -0 | - | - | Upgrade
|
Net Cash Flow | -2,392 | 5,256 | 1,927 | 2,411 | -12,524 | 6,955 | Upgrade
|
Free Cash Flow | 2,453 | 11,227 | 5,157 | 4,103 | -5,820 | 9,003 | Upgrade
|
Free Cash Flow Growth | -81.26% | 117.71% | 25.68% | - | - | - | Upgrade
|
Free Cash Flow Margin | 0.97% | 4.45% | 2.05% | 1.95% | -3.38% | 5.27% | Upgrade
|
Free Cash Flow Per Share | 150.94 | 690.91 | 317.36 | 252.51 | -358.16 | 554.01 | Upgrade
|
Cash Interest Paid | 709.56 | 852.51 | 1,103 | 887.45 | 735.76 | 1,373 | Upgrade
|
Cash Income Tax Paid | 1,704 | 1,558 | 1,212 | 1,961 | 2,081 | 1,362 | Upgrade
|
Levered Free Cash Flow | 3,007 | 11,483 | 4,399 | 2,936 | -6,664 | 7,536 | Upgrade
|
Unlevered Free Cash Flow | 3,608 | 12,169 | 5,125 | 3,501 | -6,208 | 8,116 | Upgrade
|
Change in Net Working Capital | 7,150 | -1,843 | 1,748 | 4,452 | 11,410 | 373 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.