Cubic Korea Inc. (KOSDAQ:021650)
South Korea · Delayed Price · Currency is KRW 1,985.00
-1.00 (-0.05%)
At close: Sep 10, 2026
Cubic Korea Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,178 | 37,700 | 36,644 | 46,313 | 47,207 | 67,844 | |
Market Cap Growth | -17.32% | 2.88% | -20.88% | -1.89% | -30.42% | 5.70% |
Enterprise Value | 34,171 | 43,898 | 48,647 | 54,495 | 69,009 | 78,821 |
Last Close Price | 1968.00 | 2320.00 | 2158.43 | 2631.33 | 2616.35 | 3686.55 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.22 | 8.16 | 3.78 | 5.60 | 7.23 | 9.01 |
PS Ratio | 0.15 | 0.17 | 0.14 | 0.18 | 0.23 | 0.39 |
PB Ratio | 0.32 | 0.38 | 0.39 | 0.54 | 0.59 | 0.91 |
P/TBV Ratio | 0.32 | 0.38 | 0.39 | 0.54 | 0.59 | 0.92 |
P/FCF Ratio | 23.84 | 142.06 | 3.26 | 8.98 | 11.51 | - |
P/OCF Ratio | 3.04 | 3.88 | 2.27 | 3.73 | 5.03 | 39.59 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.16 | 0.19 | 0.19 | 0.22 | 0.33 | 0.46 |
EV/EBITDA Ratio | 2.91 | 2.73 | 2.47 | 2.99 | 4.14 | 4.86 |
EV/EBIT Ratio | 8.53 | 5.53 | 4.25 | 5.12 | 7.62 | 8.66 |
EV/FCF Ratio | 25.31 | 165.41 | 4.33 | 10.57 | 16.82 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.22 | 0.23 | 0.24 | 0.29 | 0.31 | 0.34 |
Debt / EBITDA Ratio | 1.88 | 1.39 | 1.17 | 1.39 | 1.50 | 1.57 |
Debt / FCF Ratio | 16.33 | 84.12 | 2.05 | 4.92 | 6.08 | - |
Net Debt / Equity Ratio | 0.02 | 0.04 | 0.03 | 0.14 | 0.17 | 0.22 |
Net Debt / EBITDA Ratio | 0.17 | 0.22 | 0.12 | 0.66 | 0.81 | 1.01 |
Net Debt / FCF Ratio | 1.48 | 13.27 | 0.21 | 2.33 | 3.29 | -2.83 |
Asset Turnover | 1.25 | 1.36 | 1.46 | 1.52 | 1.42 | 1.25 |
Inventory Turnover | 6.54 | 6.97 | 7.63 | 8.33 | 7.49 | 6.69 |
Quick Ratio | 1.09 | 1.04 | 1.03 | 0.94 | 0.87 | 0.83 |
Current Ratio | 1.69 | 1.63 | 1.50 | 1.36 | 1.32 | 1.44 |
Return on Equity (ROE) | 3.98% | 4.78% | 10.70% | 9.93% | 8.46% | 10.62% |
Return on Assets (ROA) | 1.47% | 2.96% | 4.15% | 4.01% | 3.83% | 4.12% |
Return on Invested Capital (ROIC) | 3.13% | 5.64% | 10.12% | 9.72% | 7.44% | 8.52% |
Return on Capital Employed (ROCE) | 3.90% | 7.80% | 11.60% | 11.60% | 11.00% | 10.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.15% | 12.25% | 26.47% | 17.84% | 13.83% | 11.10% |
FCF Yield | 4.20% | 0.70% | 30.64% | 11.13% | 8.69% | -8.58% |
Dividend Yield | 5.00% | - | - | 2.66% | 2.29% | 1.90% |
Payout Ratio | 41.83% | 29.91% | 11.73% | 11.80% | 17.42% | 10.79% |
Buyback Yield / Dilution | -0.47% | -0.02% | 0.00% | - | - | - |
Total Shareholder Return | 4.53% | -0.02% | 0.00% | 2.66% | 2.29% | 1.90% |