Cubic Korea Inc. (KOSDAQ:021650)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,045.00
0.00 (0.00%)
At close: Jul 31, 2026

Cubic Korea Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
221,256227,226252,148252,097210,050172,102
Revenue Growth
-12.33%-9.88%0.02%20.02%22.05%0.83%
Gross Profit
25,83128,13134,26329,49825,54821,825
Operating Income
6,5777,93311,43510,6499,0589,100
Net Income
4,2094,6189,7018,2646,5297,532
Earnings Per Share
258.64284.11597.00508.53401.79463.00
EPS Growth
-57.32%-52.41%17.40%26.57%-13.22%-28.40%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,52318,80520,63313,37711,4509,039
Total Debt
22,85722,32622,97025,38924,93325,487
Net Cash (Debt)
-6,334-3,521-2,336-12,012-13,483-16,448
Net Cash Growth
------
Net Cash Per Share
-389.23-216.64-143.78-739.20-829.69-1012.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,3229,71316,14512,4099,3941,714
Capital Expenditures
-9,322-9,447-4,917-7,252-5,291-7,534
Free Cash Flow
0.17265.3911,2275,1574,103-5,820
Free Cash Flow Growth
-99.99%-97.64%117.71%25.68%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.68%12.38%13.59%11.70%12.16%12.68%
Operating Margin
2.97%3.49%4.54%4.22%4.31%5.29%
Pretax Margin
2.73%2.87%4.45%3.74%4.11%5.47%
Profit Margin
1.90%2.03%3.85%3.28%3.11%4.38%
FCF Margin
0.00%0.12%4.45%2.05%1.95%-3.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
85.000--70.00060.00070.000
Dividend Per Share Growth
17.65%--16.67%-14.29%40.00%
Dividend Yield
4.16%--2.66%2.29%1.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.918.163.785.607.239.01
P/FCF Ratio
199444.44142.063.268.9811.51-
PS Ratio
0.150.170.140.180.230.39