Cubic Korea Inc. (KOSDAQ:021650)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,520.00
-10.00 (-0.40%)
At close: Jun 18, 2025, 3:30 PM KST

Cubic Korea Statistics

Total Valuation

Cubic Korea has a market cap or net worth of KRW 41.11 billion. The enterprise value is 46.00 billion.

Market Cap 41.11B
Enterprise Value 46.00B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Cubic Korea has 16.25 million shares outstanding.

Current Share Class 16.25M
Shares Outstanding 16.25M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 21.66%
Owned by Institutions (%) n/a
Float 6.17M

Valuation Ratios

The trailing PE ratio is 4.17.

PE Ratio 4.17
Forward PE n/a
PS Ratio 0.16
PB Ratio 0.43
P/TBV Ratio 0.43
P/FCF Ratio 16.76
P/OCF Ratio 5.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.29, with an EV/FCF ratio of 18.75.

EV / Earnings 4.67
EV / Sales 0.18
EV / EBITDA 2.29
EV / EBIT 3.95
EV / FCF 18.75

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.25.

Current Ratio 1.51
Quick Ratio 1.02
Debt / Equity 0.25
Debt / EBITDA 1.18
Debt / FCF 9.71
Interest Coverage 12.10

Financial Efficiency

Return on equity (ROE) is 10.74% and return on invested capital (ROIC) is 6.26%.

Return on Equity (ROE) 10.74%
Return on Assets (ROA) 4.10%
Return on Invested Capital (ROIC) 6.26%
Return on Capital Employed (ROCE) 11.72%
Revenue Per Employee 1.82B
Profits Per Employee 70.88M
Employee Count 139
Asset Turnover 1.42
Inventory Turnover 7.04

Taxes

In the past 12 months, Cubic Korea has paid 1.51 billion in taxes.

Income Tax 1.51B
Effective Tax Rate 13.31%

Stock Price Statistics

The stock price has decreased by -5.50% in the last 52 weeks. The beta is 0.99, so Cubic Korea's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change -5.50%
50-Day Moving Average 2,303.60
200-Day Moving Average 2,314.17
Relative Strength Index (RSI) 66.58
Average Volume (20 Days) 23,746

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cubic Korea had revenue of KRW 252.37 billion and earned 9.85 billion in profits. Earnings per share was 606.00.

Revenue 252.37B
Gross Profit 34.94B
Operating Income 11.64B
Pretax Income 11.36B
Net Income 9.85B
EBITDA 20.11B
EBIT 11.64B
Earnings Per Share (EPS) 606.00
Full Income Statement

Balance Sheet

The company has 18.93 billion in cash and 23.82 billion in debt, giving a net cash position of -4.88 billion or -300.49 per share.

Cash & Cash Equivalents 18.93B
Total Debt 23.82B
Net Cash -4.88B
Net Cash Per Share -300.49
Equity (Book Value) 95.83B
Book Value Per Share 5,897.35
Working Capital 39.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.31 billion and capital expenditures -4.85 billion, giving a free cash flow of 2.45 billion.

Operating Cash Flow 7.31B
Capital Expenditures -4.85B
Free Cash Flow 2.45B
FCF Per Share 150.94
Full Cash Flow Statement

Margins

Gross margin is 13.85%, with operating and profit margins of 4.61% and 3.90%.

Gross Margin 13.85%
Operating Margin 4.61%
Pretax Margin 4.50%
Profit Margin 3.90%
EBITDA Margin 7.97%
EBIT Margin 4.61%
FCF Margin 0.97%

Dividends & Yields

This stock pays an annual dividend of 85.00, which amounts to a dividend yield of 3.36%.

Dividend Per Share 85.00
Dividend Yield 3.36%
Dividend Growth (YoY) 21.43%
Years of Dividend Growth 2
Payout Ratio 11.55%
Buyback Yield n/a
Shareholder Yield 3.41%
Earnings Yield 23.96%
FCF Yield 5.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 1, 2009. It was a forward split with a ratio of 1.1.

Last Split Date Dec 1, 2009
Split Type Forward
Split Ratio 1.1

Scores

Cubic Korea has an Altman Z-Score of 2.78 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.78
Piotroski F-Score 6