Eugene Corporation (KOSDAQ:023410)
South Korea · Delayed Price · Currency is KRW 3,190.00
+15.00 (0.47%)
Sep 4, 2026, 3:30 PM KST
Eugene Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,405,421 | 1,332,688 | 1,393,301 | 1,473,426 | 1,407,717 | 1,345,328 |
Other Revenue | - | -0 | -0 | - | - | - |
| 1,405,421 | 1,332,688 | 1,393,301 | 1,473,426 | 1,407,717 | 1,345,328 | |
Revenue Growth | 7.67% | -4.35% | -5.44% | 4.67% | 4.64% | 18.39% |
Cost of Revenue | 1,206,408 | 1,164,960 | 1,215,416 | 1,275,922 | 1,251,010 | 1,192,304 |
Gross Profit | 199,013 | 167,728 | 177,886 | 197,504 | 156,707 | 153,024 |
Selling, General & Admin | 125,240 | 118,436 | 106,172 | 97,666 | 88,324 | 83,292 |
Research & Development | 1,711 | 1,207 | 1,020 | 707.07 | 429.91 | 280.42 |
Amortization of Goodwill & Intangibles | 1,155 | 1,204 | 989.83 | 755.6 | 628.29 | 524.24 |
Other Operating Expenses | 7,577 | 7,509 | 7,191 | 6,471 | 8,707 | 8,139 |
Operating Expenses | 149,579 | 142,062 | 126,100 | 122,723 | 111,517 | 99,037 |
Operating Income | 49,435 | 25,666 | 51,786 | 74,781 | 45,190 | 53,988 |
Interest Expense | -55,741 | -46,086 | -47,675 | -38,394 | -27,708 | -23,040 |
Interest & Investment Income | 35,901 | 7,060 | 7,291 | 6,238 | 6,133 | 2,416 |
Earnings From Equity Investments | 36,021 | 7,400 | -101,425 | 41,766 | -30,454 | 56,561 |
Currency Exchange Gain (Loss) | 705.91 | 380.09 | 630.86 | -1,003 | -1,091 | -1,569 |
Other Non Operating Income (Expenses) | 197,384 | 18,004 | 14,598 | 13,397 | 12,977 | -1,452 |
EBT Excluding Unusual Items | 263,706 | 12,424 | -74,794 | 96,784 | 5,046 | 86,903 |
Gain (Loss) on Sale of Investments | -291,923 | 2,873 | -11,198 | -12,146 | -5,381 | 10,142 |
Gain (Loss) on Sale of Assets | 219.46 | 9,970 | 119.2 | 1,730 | 2,386 | 7,846 |
Asset Writedown | -26,911 | -26,911 | 46.25 | -36 | -9,943 | 1,385 |
Pretax Income | -54,908 | -1,645 | -85,827 | 86,332 | -7,891 | 106,276 |
Income Tax Expense | 15,333 | 22,841 | 14,920 | 17,020 | 2,746 | 27,904 |
Earnings From Continuing Operations | -70,241 | -24,486 | -100,746 | 69,312 | -10,637 | 78,373 |
Earnings From Discontinued Operations | - | - | - | - | 41,769 | -119.5 |
Net Income to Company | -70,241 | -24,486 | -100,746 | 69,312 | 31,132 | 78,253 |
Minority Interest in Earnings | 21,708 | 14,249 | 43,061 | -3,566 | -2,567 | -1,613 |
Net Income | -48,533 | -10,237 | -57,685 | 65,746 | 28,565 | 76,641 |
Net Income to Common | -48,533 | -10,237 | -57,685 | 65,746 | 28,565 | 76,641 |
Net Income Growth | - | - | - | 130.16% | -62.73% | 54.83% |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 70 | 71 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 70 | 71 |
Shares Change | 0.01% | - | -0.02% | -2.31% | -1.18% | -0.73% |
EPS (Basic) | -708.01 | -149.36 | -841.64 | 959.04 | 407.05 | 1079.30 |
EPS (Diluted) | -708.01 | -149.36 | -842.00 | 959.00 | 407.05 | 1079.30 |
EPS Growth | - | - | - | 135.60% | -62.29% | 55.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,591 | 8,910 | 48,062 | 39,074 | -16,558 | 59,571 |
Free Cash Flow Per Share | 23.20 | 130.00 | 701.24 | 569.97 | -235.95 | 838.91 |
Dividend Per Share | 180.000 | 180.000 | 170.000 | 170.000 | 170.000 | 170.000 |
Dividend Growth | 5.88% | 5.88% | 0% | 0% | 0% | - |
Gross Margin | 14.16% | 12.59% | 12.77% | 13.40% | 11.13% | 11.38% |
Operating Margin | 3.52% | 1.93% | 3.72% | 5.08% | 3.21% | 4.01% |
Profit Margin | -3.45% | -0.77% | -4.14% | 4.46% | 2.03% | 5.70% |
Free Cash Flow Margin | 0.11% | 0.67% | 3.45% | 2.65% | -1.18% | 4.43% |
EBITDA | 82,448 | 57,527 | 82,354 | 106,251 | 73,327 | 83,077 |
EBITDA Margin | 5.87% | 4.32% | 5.91% | 7.21% | 5.21% | 6.17% |
D&A For EBITDA | 33,013 | 31,861 | 30,568 | 31,471 | 28,137 | 29,089 |
EBIT | 49,435 | 25,666 | 51,786 | 74,781 | 45,190 | 53,988 |
EBIT Margin | 3.52% | 1.93% | 3.72% | 5.08% | 3.21% | 4.01% |
Effective Tax Rate | - | - | - | 19.71% | - | 26.26% |
Advertising Expenses | - | - | - | - | 1,480 | 494.35 |