Kyung Chang Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	73,837	68,428	85,223	70,990	123,654	88,960
Market Cap Growth	12.34%	-19.71%	20.05%	-42.59%	39.00%	98.28%
Enterprise Value	276,715	254,111	282,289	304,048	368,655	393,330
Last Close Price	2075.00	1897.21	2338.53	1906.07	3320.09	2388.56
PE Ratio	44.93	24.31	9.34	3.45	29.16	18.53
PS Ratio	0.11	0.11	0.13	0.12	0.22	0.18
PB Ratio	0.54	0.48	0.57	0.52	1.18	0.90
P/TBV Ratio	0.60	0.54	0.65	0.61	1.45	1.13
P/FCF Ratio	-	-	1.91	2.37	2.38	2.10
P/OCF Ratio	2.85	-	1.15	1.71	1.92	1.44
EV/Sales Ratio	0.40	0.40	0.42	0.49	0.65	0.81
EV/EBITDA Ratio	8.91	6.90	5.65	6.32	7.69	8.60
EV/EBIT Ratio	77.35	24.69	13.56	15.82	24.54	30.25
EV/FCF Ratio	-21.62	-	6.33	10.16	7.10	9.27
Debt / Equity Ratio	1.55	1.47	1.32	1.68	2.51	2.93
Debt / EBITDA Ratio	6.84	5.64	3.97	4.80	5.49	6.35
Debt / FCF Ratio	-	-	4.45	7.71	5.07	6.85
Net Debt / Equity Ratio	1.41	1.29	0.99	1.37	2.09	2.63
Net Debt / EBITDA Ratio	6.25	4.96	2.98	3.90	4.57	5.70
Net Debt / FCF Ratio	-15.16	-5.44	3.34	6.27	4.22	6.14
Asset Turnover	1.39	1.29	1.32	1.21	1.10	0.90
Inventory Turnover	11.99	10.85	10.95	9.78	9.19	7.77
Quick Ratio	0.42	0.39	0.52	0.50	0.44	0.38
Current Ratio	0.65	0.61	0.76	0.75	0.69	0.60
Return on Equity (ROE)	0.81%	2.35%	6.15%	15.92%	3.52%	4.81%
Return on Assets (ROA)	0.45%	1.30%	2.56%	2.37%	1.82%	1.49%
Return on Invested Capital (ROIC)	1.09%	2.64%	4.46%	5.93%	4.10%	3.42%
Return on Capital Employed (ROCE)	1.50%	4.50%	7.90%	7.20%	5.70%	5.20%
Earnings Yield	2.25%	4.11%	10.71%	29.03%	3.43%	5.40%
FCF Yield	-17.33%	-49.10%	52.35%	42.16%	41.97%	47.67%
Dividend Yield	0.95%	1.05%	-	-	-	-
Payout Ratio	46.49%	63.04%	2.14%	-	-	-
Buyback Yield / Dilution	-1.72%	-	-	-	-	-3.83%
Total Shareholder Return	-0.83%	1.05%	-	-	-	-3.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.