Dongsin Engineering & Construction (KOSDAQ: 025950)
South Korea
· Delayed Price · Currency is KRW 45,000
+700 (1.58%)
Dec 20, 2024, 9:00 AM KST
Dongsin Engineering & Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 74,311 | 82,744 | 50,302 | 57,433 | 35,499 | 24,021 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 74,311 | 82,744 | 50,302 | 57,433 | 35,499 | 24,021 | Upgrade
|
| Revenue Growth (YoY) | -2.77% | 64.50% | -12.42% | 61.79% | 47.78% | -11.32% | Upgrade
|
| Cost of Revenue | 66,757 | 73,226 | 45,104 | 50,045 | 30,337 | 20,339 | Upgrade
|
| Gross Profit | 7,554 | 9,518 | 5,197 | 7,388 | 5,162 | 3,682 | Upgrade
|
| Selling, General & Admin | 2,762 | 2,509 | 3,138 | 3,492 | 2,672 | 3,750 | Upgrade
|
| Other Operating Expenses | 150.21 | 201.76 | 171.34 | 207.77 | 150.26 | 159.79 | Upgrade
|
| Operating Expenses | 3,293 | 3,177 | 3,831 | 4,306 | 2,959 | 4,128 | Upgrade
|
| Operating Income | 4,261 | 6,341 | 1,366 | 3,081 | 2,203 | -446.36 | Upgrade
|
| Interest Expense | -7.08 | -7.19 | -7.28 | -7.61 | -8.05 | -8.88 | Upgrade
|
| Interest & Investment Income | 1,932 | 1,881 | 549.59 | 257.32 | 329.65 | 663.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -188.04 | 57.76 | 202.73 | -249.67 | 60.43 | 633.92 | Upgrade
|
| EBT Excluding Unusual Items | 5,998 | 8,273 | 2,111 | 3,081 | 2,585 | 842.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 276.15 | 95.09 | 4,255 | -4,595 | -5,033 | 468.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,809 | 1,088 | 1,782 | 931.3 | - | 18.42 | Upgrade
|
| Pretax Income | 8,083 | 9,456 | 8,149 | -582.26 | -2,448 | 1,329 | Upgrade
|
| Income Tax Expense | 1,454 | 1,631 | 2,080 | -290.58 | -514.08 | 488.74 | Upgrade
|
| Net Income | 6,629 | 7,825 | 6,069 | -291.68 | -1,934 | 840.52 | Upgrade
|
| Net Income to Common | 6,629 | 7,825 | 6,069 | -291.68 | -1,934 | 840.52 | Upgrade
|
| Net Income Growth | -25.60% | 28.94% | - | - | - | -14.67% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.12% | -0.07% | 0.86% | -0.79% | -0.06% | -0.16% | Upgrade
|
| EPS (Basic) | 788.73 | 931.61 | 722.00 | -35.00 | -230.24 | 100.00 | Upgrade
|
| EPS (Diluted) | 788.73 | 931.61 | 722.00 | -35.00 | -230.24 | 100.00 | Upgrade
|
| EPS Growth | -25.69% | 29.03% | - | - | - | -14.53% | Upgrade
|
| Free Cash Flow | 3,441 | 6,358 | 6,565 | -6,814 | 1,722 | 1,376 | Upgrade
|
| Free Cash Flow Per Share | 409.37 | 756.92 | 781.04 | -817.61 | 205.01 | 163.74 | Upgrade
|
| Gross Margin | 10.17% | 11.50% | 10.33% | 12.86% | 14.54% | 15.33% | Upgrade
|
| Operating Margin | 5.73% | 7.66% | 2.72% | 5.37% | 6.20% | -1.86% | Upgrade
|
| Profit Margin | 8.92% | 9.46% | 12.07% | -0.51% | -5.45% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 4.63% | 7.68% | 13.05% | -11.86% | 4.85% | 5.73% | Upgrade
|
| EBITDA | 4,673 | 6,839 | 1,920 | 3,706 | 2,371 | -296.66 | Upgrade
|
| EBITDA Margin | 6.29% | 8.27% | 3.82% | 6.45% | 6.68% | -1.23% | Upgrade
|
| D&A For EBITDA | 412.4 | 498.19 | 553.47 | 624.52 | 168.71 | 149.71 | Upgrade
|
| EBIT | 4,261 | 6,341 | 1,366 | 3,081 | 2,203 | -446.36 | Upgrade
|
| EBIT Margin | 5.73% | 7.66% | 2.72% | 5.37% | 6.20% | -1.86% | Upgrade
|
| Effective Tax Rate | 17.99% | 17.25% | 25.52% | - | - | 36.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.