AztechWB Co., Ltd. (KOSDAQ: 032080)
South Korea
· Delayed Price · Currency is KRW 1,211.00
-36.00 (-2.89%)
Dec 19, 2024, 3:00 PM KST
AztechWB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 35,484 | 37,089 | 45,474 | 36,354 | 36,046 | 44,574 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 35,484 | 37,089 | 45,474 | 36,354 | 36,046 | 44,574 | Upgrade
|
| Revenue Growth (YoY) | -8.90% | -18.44% | 25.09% | 0.85% | -19.13% | -5.17% | Upgrade
|
| Cost of Revenue | 27,650 | 30,058 | 35,798 | 28,734 | 30,903 | 36,340 | Upgrade
|
| Gross Profit | 7,834 | 7,031 | 9,676 | 7,620 | 5,144 | 8,234 | Upgrade
|
| Selling, General & Admin | 4,719 | 5,105 | 5,480 | 4,947 | 4,527 | 3,742 | Upgrade
|
| Research & Development | 1,633 | 1,880 | 1,449 | 2,028 | 1,627 | 1,175 | Upgrade
|
| Operating Expenses | 12,723 | 12,888 | 9,105 | 8,002 | 7,276 | 5,389 | Upgrade
|
| Operating Income | -4,888 | -5,857 | 571.07 | -381.99 | -2,133 | 2,845 | Upgrade
|
| Interest Expense | -527.65 | -1,347 | -1,542 | -792.04 | -454.45 | -385.87 | Upgrade
|
| Interest & Investment Income | 1,793 | 2,074 | 2,083 | 1,232 | 1,176 | 2,152 | Upgrade
|
| Currency Exchange Gain (Loss) | 52.34 | -11.86 | -148.44 | -260.59 | 239.06 | -75.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 712.45 | 380.97 | -2,315 | 197.59 | 287.36 | -285.46 | Upgrade
|
| EBT Excluding Unusual Items | -2,858 | -4,760 | -1,351 | -5.11 | -884.45 | 4,251 | Upgrade
|
| Gain (Loss) on Sale of Investments | 903.09 | 2,660 | -880.71 | 14,296 | 4,438 | 918.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.17 | 14.13 | -23.01 | - | 18.18 | - | Upgrade
|
| Other Unusual Items | -86.31 | -86.31 | - | - | - | - | Upgrade
|
| Pretax Income | -2,038 | -2,172 | -2,255 | 14,291 | 3,572 | 5,169 | Upgrade
|
| Income Tax Expense | -802.83 | -854.39 | -834.56 | 2,750 | -68.36 | 775.81 | Upgrade
|
| Net Income | -1,235 | -1,318 | -1,421 | 11,541 | 3,640 | 4,393 | Upgrade
|
| Net Income to Common | -1,235 | -1,318 | -1,421 | 11,541 | 3,640 | 4,393 | Upgrade
|
| Net Income Growth | - | - | - | 217.03% | -17.14% | 11.92% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -0.92% | 0.47% | -4.42% | 3.88% | 0.10% | -0.93% | Upgrade
|
| EPS (Basic) | -59.22 | -62.77 | -68.00 | 550.00 | 173.00 | 213.00 | Upgrade
|
| EPS (Diluted) | -59.22 | -62.77 | -68.00 | 528.00 | 173.00 | 209.00 | Upgrade
|
| EPS Growth | - | - | - | 205.20% | -17.22% | 12.97% | Upgrade
|
| Free Cash Flow | 2,946 | 7,630 | 3,743 | 5,286 | 2,146 | -2,650 | Upgrade
|
| Free Cash Flow Per Share | 141.24 | 363.51 | 179.15 | 241.83 | 102.01 | -126.04 | Upgrade
|
| Gross Margin | 22.08% | 18.96% | 21.28% | 20.96% | 14.27% | 18.47% | Upgrade
|
| Operating Margin | -13.78% | -15.79% | 1.26% | -1.05% | -5.92% | 6.38% | Upgrade
|
| Profit Margin | -3.48% | -3.55% | -3.12% | 31.75% | 10.10% | 9.86% | Upgrade
|
| Free Cash Flow Margin | 8.30% | 20.57% | 8.23% | 14.54% | 5.95% | -5.94% | Upgrade
|
| EBITDA | -3,754 | -4,763 | 1,756 | 836.56 | -922.04 | 3,925 | Upgrade
|
| EBITDA Margin | -10.58% | -12.84% | 3.86% | 2.30% | -2.56% | 8.80% | Upgrade
|
| D&A For EBITDA | 1,135 | 1,094 | 1,185 | 1,219 | 1,211 | 1,079 | Upgrade
|
| EBIT | -4,888 | -5,857 | 571.07 | -381.99 | -2,133 | 2,845 | Upgrade
|
| EBIT Margin | -13.78% | -15.79% | 1.26% | -1.05% | -5.92% | 6.38% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.24% | - | 15.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.