AztechWB Co., Ltd. (KOSDAQ:032080)
South Korea · Delayed Price · Currency is KRW 1,227.00
0.00 (0.00%)
At close: Jan 26, 2026
AztechWB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 30,112 | 35,366 | 37,089 | 45,474 | 36,354 | 36,046 |
Other Revenue | - | - | -0 | - | -0 | - |
| 30,112 | 35,366 | 37,089 | 45,474 | 36,354 | 36,046 | |
Revenue Growth (YoY) | -15.14% | -4.65% | -18.44% | 25.09% | 0.85% | -19.13% |
Cost of Revenue | 24,082 | 27,977 | 30,058 | 35,798 | 28,734 | 30,903 |
Gross Profit | 6,031 | 7,389 | 7,031 | 9,676 | 7,620 | 5,144 |
Selling, General & Admin | 4,986 | 4,653 | 5,105 | 5,480 | 4,947 | 4,527 |
Research & Development | 528.95 | 857.93 | 1,880 | 1,449 | 2,028 | 1,627 |
Amortization of Goodwill & Intangibles | 31.75 | 36.17 | 26.33 | 34 | 77.34 | 86.88 |
Operating Expenses | 3,907 | 6,844 | 12,888 | 9,105 | 8,002 | 7,276 |
Operating Income | 2,123 | 544.67 | -5,857 | 571.07 | -381.99 | -2,133 |
Interest Expense | -229.36 | -403.69 | -1,347 | -1,542 | -792.04 | -454.45 |
Interest & Investment Income | 1,292 | 1,300 | 2,074 | 2,083 | 1,232 | 1,176 |
Currency Exchange Gain (Loss) | -107.27 | -338.48 | -11.86 | -148.44 | -260.59 | 239.06 |
Other Non Operating Income (Expenses) | 8.47 | 156.5 | 380.97 | -2,315 | 197.59 | 287.36 |
EBT Excluding Unusual Items | 3,087 | 1,259 | -4,760 | -1,351 | -5.11 | -884.45 |
Gain (Loss) on Sale of Investments | -3,291 | -4,146 | 2,660 | -880.71 | 14,296 | 4,438 |
Gain (Loss) on Sale of Assets | 17.04 | 20.21 | 14.13 | -23.01 | - | 18.18 |
Other Unusual Items | - | - | -86.31 | - | - | - |
Pretax Income | -186.1 | -2,867 | -2,172 | -2,255 | 14,291 | 3,572 |
Income Tax Expense | -96.38 | -823.23 | -854.39 | -834.56 | 2,750 | -68.36 |
Net Income | -89.73 | -2,044 | -1,318 | -1,421 | 11,541 | 3,640 |
Net Income to Common | -89.73 | -2,044 | -1,318 | -1,421 | 11,541 | 3,640 |
Net Income Growth | - | - | - | - | 217.03% | -17.14% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 22 | 21 |
Shares Change (YoY) | - | - | - | -6.57% | 7.03% | -0.01% |
EPS (Basic) | -4.27 | -97.36 | -62.77 | -67.68 | 549.83 | 173.43 |
EPS (Diluted) | -4.27 | -97.36 | -62.77 | -67.68 | 513.72 | 173.43 |
EPS Growth | - | - | - | - | 196.21% | -17.13% |
Free Cash Flow | 1,829 | 2,214 | 7,630 | 3,743 | 5,286 | 2,146 |
Free Cash Flow Per Share | 87.12 | 105.47 | 363.51 | 178.32 | 235.29 | 102.26 |
Gross Margin | 20.03% | 20.89% | 18.96% | 21.28% | 20.96% | 14.27% |
Operating Margin | 7.05% | 1.54% | -15.79% | 1.26% | -1.05% | -5.92% |
Profit Margin | -0.30% | -5.78% | -3.55% | -3.12% | 31.75% | 10.10% |
Free Cash Flow Margin | 6.07% | 6.26% | 20.57% | 8.23% | 14.54% | 5.96% |
EBITDA | 3,240 | 1,676 | -4,763 | 1,756 | 836.56 | -922.04 |
EBITDA Margin | 10.76% | 4.74% | -12.84% | 3.86% | 2.30% | -2.56% |
D&A For EBITDA | 1,117 | 1,131 | 1,094 | 1,185 | 1,219 | 1,211 |
EBIT | 2,123 | 544.67 | -5,857 | 571.07 | -381.99 | -2,133 |
EBIT Margin | 7.05% | 1.54% | -15.79% | 1.26% | -1.05% | -5.92% |
Effective Tax Rate | - | - | - | - | 19.24% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.