AztechWB Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,515	27,480	25,724	35,117	39,137	70,128
Market Cap Growth	-21.22%	6.83%	-26.75%	-10.27%	-44.19%	81.15%
Enterprise Value	-23,875	-15,977	-7,533	9,995	30,814	81,126
Last Close Price	1017.00	1299.00	1216.00	1660.00	1827.71	3241.81
PE Ratio	24.86	29.59	-	-	-	6.08
PS Ratio	0.75	0.91	0.73	0.95	0.86	1.93
PB Ratio	0.20	0.26	0.24	0.32	0.36	0.63
P/TBV Ratio	0.20	0.26	0.24	0.32	0.36	0.63
P/FCF Ratio	4.77	4.71	11.62	4.60	10.46	13.27
P/OCF Ratio	4.27	4.34	9.99	4.53	9.71	12.73
EV/Sales Ratio	-	-	-	0.27	0.68	2.23
EV/EBITDA Ratio	-	-	-	-	17.55	96.98
EV/EBIT Ratio	-	-	-	-	53.96	-
EV/FCF Ratio	-	-	-	1.31	8.23	15.35
Debt / Equity Ratio	0.07	0.07	0.08	0.10	0.24	0.28
Debt / EBITDA Ratio	2.24	1.77	4.91	-	15.05	36.97
Debt / FCF Ratio	1.70	1.31	3.71	1.46	7.06	5.85
Net Debt / Equity Ratio	-0.42	-0.45	-0.39	-0.29	-0.19	-0.08
Net Debt / EBITDA Ratio	-13.25	-11.15	-25.03	6.60	-11.78	-11.21
Net Debt / FCF Ratio	-10.06	-8.25	-18.95	-4.12	-5.53	-1.77
Asset Turnover	0.24	0.26	0.29	0.28	0.32	0.27
Inventory Turnover	1.35	1.54	1.85	1.75	1.81	1.36
Quick Ratio	11.74	10.37	5.06	3.07	1.85	1.96
Current Ratio	15.27	13.16	6.39	4.14	2.64	3.05
Return on Equity (ROE)	0.80%	0.87%	-1.90%	-1.21%	-1.29%	11.03%
Return on Assets (ROA)	1.22%	1.70%	0.28%	-2.75%	0.25%	-0.18%
Return on Invested Capital (ROIC)	3.30%	4.55%	0.77%	-7.05%	0.60%	-0.30%
Return on Capital Employed (ROCE)	2.00%	2.90%	0.50%	-5.40%	0.50%	-0.30%
Earnings Yield	4.02%	3.38%	-7.94%	-3.75%	-3.63%	16.46%
FCF Yield	20.97%	21.23%	8.61%	21.73%	9.56%	7.54%
Payout Ratio	-	-	-	-	-	9.09%
Buyback Yield / Dilution	-0.60%	-	-	-	6.57%	-7.03%