AztechWB Co., Ltd. (KOSDAQ:032080)

South Korea · Delayed Price · Currency is KRW

1,140.00

+23.00 (2.06%)

At close: Aug 11, 2026

AztechWB Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	28,854	30,229	35,366	37,089	45,474	36,354
Revenue Growth	-12.61%	-14.52%	-4.65%	-18.44%	25.09%	0.85%
Gross Profit	6,933	7,528	7,389	7,031	9,676	7,620
Operating Income	2,326	3,215	544.67	-5,857	571.07	-381.99
Net Income	863.94	928.87	-2,044	-1,318	-1,421	11,541
Earnings Per Share	40.92	44.25	-97.36	-62.77	-67.68	513.72
EPS Growth	-	-	-	-	-	196.21%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	53,064	55,731	50,170	42,609	47,130	40,310
Total Debt	7,675	7,633	8,220	11,162	26,436	30,928
Net Cash (Debt)	45,389	48,098	41,950	31,447	20,694	9,382
Net Cash Growth	7.37%	14.66%	33.40%	51.96%	120.57%	-
Net Cash Per Share	2149.59	2291.47	1998.58	1498.20	985.89	417.62

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	5,039	6,327	2,574	7,748	4,032	5,511
Capital Expenditures	-527.21	-494.41	-360.53	-118.27	-288.8	-224.99
Free Cash Flow	4,512	5,833	2,214	7,630	3,743	5,286
Free Cash Flow Growth	54.51%	163.48%	-70.99%	103.86%	-29.19%	146.26%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	24.03%	24.90%	20.89%	18.96%	21.28%	20.96%
Operating Margin	8.06%	10.63%	1.54%	-15.79%	1.26%	-1.05%
Pretax Margin	3.46%	3.52%	-8.11%	-5.86%	-4.96%	39.31%
Profit Margin	2.99%	3.07%	-5.78%	-3.55%	-3.12%	31.75%
FCF Margin	15.64%	19.30%	6.26%	20.57%	8.23%	14.54%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	27.86	29.59	-	-	-	6.08
P/FCF Ratio	5.34	4.71	11.62	4.60	10.46	13.27
PS Ratio	0.84	0.91	0.73	0.95	0.86	1.93