AztechWB Co., Ltd. (KOSDAQ:032080)

AztechWB Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	23,646	18,462	16,604	24,181	8,746	12,327
Short-Term Investments	-	4.93	52.32	-	0	51.44
Trading Asset Securities	26,337	31,703	25,953	22,949	31,563	5,987
Cash & Short-Term Investments	49,983	50,170	42,609	47,130	40,310	18,365
Cash Growth	16.65%	17.74%	-9.59%	16.92%	119.49%	-8.56%
Accounts Receivable	5,673	7,175	6,261	10,655	7,076	10,386
Other Receivables	135.73	194.43	575.01	172.05	87.25	29.88
Receivables	6,052	7,670	7,189	16,647	11,826	12,384
Inventory	17,531	14,205	16,009	18,402	21,258	21,132
Prepaid Expenses	92.34	41.3	96.17	21.53	71.29	26.46
Other Current Assets	289.83	580.22	766.77	638.4	614.48	964.48
Total Current Assets	73,948	72,667	66,670	82,839	74,079	52,873
Property, Plant & Equipment	15,641	16,133	16,376	17,057	18,521	18,307
Long-Term Investments	24,929	22,802	35,863	37,664	50,729	50,690
Other Intangible Assets	85	100.88	117.04	33.38	67.38	144.72
Long-Term Deferred Tax Assets	4,173	5,023	4,178	2,660	-	2,778
Other Long-Term Assets	1,097	1,250	1,365	1,779	1,319	719.55
Total Assets	119,873	117,975	124,569	142,032	144,715	125,511
Accounts Payable	3,065	1,948	3,290	2,149	1,521	1,249
Accrued Expenses	685.88	625.26	654.96	610.51	519.36	567.06
Short-Term Debt	4,218	7,524	10,715	25,330	17,334	13,366
Current Portion of Long-Term Debt	-	-	6	373.42	3,550	6,060
Current Portion of Leases	119.31	348.33	348.98	450.15	467.11	328.2
Current Income Taxes Payable	-	-	-	1,078	-	17.41
Other Current Liabilities	846.59	931.1	1,095	1,346	894.25	894.3
Total Current Liabilities	8,935	11,377	16,109	31,336	24,285	22,482
Long-Term Debt	1,957	180	-	106	8,951	4,329
Long-Term Leases	121.58	167.39	92.4	176.32	626.47	82.41
Long-Term Deferred Tax Liabilities	-	-	-	-	142.46	-
Other Long-Term Liabilities	-0	-	-	425	0	0
Total Liabilities	11,090	11,724	16,202	32,044	34,023	26,893
Common Stock	10,746	10,746	10,746	10,746	10,746	10,746
Additional Paid-In Capital	16,475	16,475	16,475	19,432	17,385	15,665
Retained Earnings	75,023	72,491	74,607	76,432	79,183	68,829
Treasury Stock	-956.31	-956.31	-956.31	-956.31	-956.31	-956.31
Comprehensive Income & Other	7,496	7,496	7,496	4,335	4,335	4,335
Shareholders' Equity	108,784	106,251	108,368	109,988	110,692	98,618
Total Liabilities & Equity	119,873	117,975	124,569	142,032	144,715	125,511
Total Debt	6,416	8,220	11,162	26,436	30,928	24,165
Net Cash (Debt)	43,567	41,950	31,447	20,694	9,382	-5,800
Net Cash Growth	34.04%	33.40%	51.96%	120.57%	-	-
Net Cash Per Share	2075.62	1998.58	1498.20	985.89	417.62	-276.31
Filing Date Shares Outstanding	20.99	20.99	20.99	20.99	20.99	20.99
Total Common Shares Outstanding	20.99	20.99	20.99	20.99	20.99	20.99
Working Capital	65,013	61,290	50,561	51,503	49,794	30,391
Book Value Per Share	5182.63	5061.99	5162.81	5240.03	5273.56	4698.33
Tangible Book Value	108,699	106,151	108,251	109,955	110,625	98,473
Tangible Book Value Per Share	5178.58	5057.19	5157.23	5238.44	5270.35	4691.44
Land	11,812	11,812	11,812	11,812	11,812	11,771
Buildings	7,427	7,427	7,368	7,368	7,368	7,200
Machinery	9,207	9,191	9,062	9,071	10,660	10,623
Construction In Progress	-	-	20	110.85	5	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.