AztechWB Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	27,332	25,724	35,117	39,137	70,128	38,713
Market Cap Growth	-0.62%	-26.75%	-10.27%	-44.19%	81.15%	-1.35%
Enterprise Value	-20,766	-7,533	9,995	30,814	81,126	45,782
Last Close Price	1292.00	1216.00	1660.00	1827.71	3241.81	1761.81
PE Ratio	29.43	-	-	-	6.08	10.64
PS Ratio	0.90	0.73	0.95	0.86	1.93	1.07
PB Ratio	0.25	0.24	0.32	0.36	0.63	0.39
P/TBV Ratio	0.26	0.24	0.32	0.36	0.63	0.39
P/FCF Ratio	4.69	11.62	4.60	10.46	13.27	18.04
P/OCF Ratio	4.32	9.99	4.53	9.71	12.73	12.69
EV/Sales Ratio	-	-	0.27	0.68	2.23	1.27
EV/EBITDA Ratio	-	-	-	17.55	96.98	-
EV/EBIT Ratio	-	-	-	53.96	-	-
EV/FCF Ratio	-3.56	-	1.31	8.23	15.35	21.33
Debt / Equity Ratio	0.06	0.08	0.10	0.24	0.28	0.25
Debt / EBITDA Ratio	2.11	4.91	-	15.05	36.97	-
Debt / FCF Ratio	3.73	3.71	1.46	7.06	5.85	11.26
Net Debt / Equity Ratio	-0.40	-0.39	-0.29	-0.19	-0.08	0.06
Net Debt / EBITDA Ratio	-13.41	-25.03	6.60	-11.78	-11.21	-6.29
Net Debt / FCF Ratio	-23.76	-18.95	-4.12	-5.53	-1.77	2.70
Asset Turnover	0.25	0.29	0.28	0.32	0.27	0.30
Inventory Turnover	1.52	1.85	1.75	1.81	1.36	1.40
Quick Ratio	10.92	5.06	3.07	1.85	1.96	1.28
Current Ratio	14.34	6.39	4.14	2.64	3.05	2.35
Return on Equity (ROE)	-0.08%	-1.90%	-1.21%	-1.29%	11.03%	3.76%
Return on Assets (ROA)	1.11%	0.28%	-2.75%	0.25%	-0.18%	-1.09%
Return on Invested Capital (ROIC)	3.24%	0.77%	-7.05%	0.60%	-0.30%	-2.14%
Return on Capital Employed (ROCE)	1.90%	0.50%	-5.40%	0.50%	-0.30%	-2.10%
Earnings Yield	3.40%	-7.94%	-3.75%	-3.63%	16.46%	9.40%
FCF Yield	21.34%	8.61%	21.73%	9.56%	7.54%	5.54%
Payout Ratio	-	-	-	-	9.09%	-
Buyback Yield / Dilution	-	-	-	6.57%	-7.03%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.