AztechWB Co., Ltd. (KOSDAQ:032080)
South Korea · Delayed Price · Currency is KRW 996.00
-27.00 (-2.64%)
At close: Aug 4, 2026
AztechWB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 28,854 | 30,229 | 35,366 | 37,089 | 45,474 | 36,354 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 28,854 | 30,229 | 35,366 | 37,089 | 45,474 | 36,354 | |
Revenue Growth | -12.61% | -14.52% | -4.65% | -18.44% | 25.09% | 0.85% |
Cost of Revenue | 21,921 | 22,701 | 27,977 | 30,058 | 35,798 | 28,734 |
Gross Profit | 6,933 | 7,528 | 7,389 | 7,031 | 9,676 | 7,620 |
Selling, General & Admin | 5,208 | 5,229 | 4,653 | 5,105 | 5,480 | 4,947 |
Research & Development | 931.17 | 886.29 | 857.93 | 1,880 | 1,449 | 2,028 |
Amortization of Goodwill & Intangibles | 26 | 28.88 | 36.17 | 26.33 | 34 | 77.34 |
Operating Expenses | 4,607 | 4,314 | 6,844 | 12,888 | 9,105 | 8,002 |
Operating Income | 2,326 | 3,215 | 544.67 | -5,857 | 571.07 | -381.99 |
Interest Expense | -193.34 | -211.91 | -403.69 | -1,347 | -1,542 | -792.04 |
Interest & Investment Income | 1,572 | 1,470 | 1,300 | 2,074 | 2,083 | 1,232 |
Currency Exchange Gain (Loss) | 79.27 | 56.9 | -338.48 | -11.86 | -148.44 | -260.59 |
Other Non Operating Income (Expenses) | 401.26 | 376.04 | 156.5 | 380.97 | -2,315 | 197.59 |
EBT Excluding Unusual Items | 4,185 | 4,906 | 1,259 | -4,760 | -1,351 | -5.11 |
Gain (Loss) on Sale of Investments | -3,171 | -3,826 | -4,146 | 2,660 | -880.71 | 14,296 |
Gain (Loss) on Sale of Assets | -15.47 | -15.47 | 20.21 | 14.13 | -23.01 | - |
Other Unusual Items | - | - | - | -86.31 | - | - |
Pretax Income | 999.37 | 1,064 | -2,867 | -2,172 | -2,255 | 14,291 |
Income Tax Expense | 135.43 | 135.43 | -823.23 | -854.39 | -834.56 | 2,750 |
Net Income | 863.94 | 928.87 | -2,044 | -1,318 | -1,421 | 11,541 |
Net Income to Common | 863.94 | 928.87 | -2,044 | -1,318 | -1,421 | 11,541 |
Net Income Growth | - | - | - | - | - | 217.03% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 22 |
Shares Change | 0.60% | - | - | - | -6.57% | 7.03% |
EPS (Basic) | 40.92 | 44.25 | -97.36 | -62.77 | -67.68 | 549.83 |
EPS (Diluted) | 40.92 | 44.25 | -97.36 | -62.77 | -67.68 | 513.72 |
EPS Growth | - | - | - | - | - | 196.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,512 | 5,833 | 2,214 | 7,630 | 3,743 | 5,286 |
Free Cash Flow Per Share | 213.70 | 277.89 | 105.47 | 363.51 | 178.32 | 235.29 |
Gross Margin | 24.03% | 24.90% | 20.89% | 18.96% | 21.28% | 20.96% |
Operating Margin | 8.06% | 10.63% | 1.54% | -15.79% | 1.26% | -1.05% |
Profit Margin | 2.99% | 3.07% | -5.78% | -3.55% | -3.12% | 31.75% |
Free Cash Flow Margin | 15.64% | 19.30% | 6.26% | 20.57% | 8.23% | 14.54% |
EBITDA | 3,426 | 4,314 | 1,676 | -4,763 | 1,756 | 836.56 |
EBITDA Margin | 11.87% | 14.27% | 4.74% | -12.84% | 3.86% | 2.30% |
D&A For EBITDA | 1,100 | 1,099 | 1,131 | 1,094 | 1,185 | 1,219 |
EBIT | 2,326 | 3,215 | 544.67 | -5,857 | 571.07 | -381.99 |
EBIT Margin | 8.06% | 10.63% | 1.54% | -15.79% | 1.26% | -1.05% |
Effective Tax Rate | 13.55% | 12.72% | - | - | - | 19.24% |