TJ media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	71,365	78,435	65,409	86,097	86,376	70,355
Market Cap Growth	4.97%	19.91%	-24.03%	-0.32%	22.77%	62.90%
Enterprise Value	84,157	89,120	72,236	98,646	103,115	78,601
Last Close Price	3415.00	3753.33	2957.31	3636.12	3467.18	2719.31
PE Ratio	19.81	19.68	14.09	18.32	19.25	21.95
PS Ratio	0.79	0.83	0.71	0.89	1.00	1.14
PB Ratio	0.90	0.94	0.77	1.00	1.01	0.87
P/TBV Ratio	0.92	0.96	0.78	1.02	1.03	0.89
P/FCF Ratio	-	31.31	5.15	12.34	-	52.16
P/OCF Ratio	-	20.57	4.90	11.26	-	21.67
EV/Sales Ratio	0.93	0.94	0.79	1.02	1.20	1.27
EV/EBITDA Ratio	17.11	14.26	9.93	10.62	14.22	13.63
EV/EBIT Ratio	45.85	27.10	15.49	15.58	24.90	27.82
EV/FCF Ratio	-42.52	35.58	5.69	14.14	-	58.28
Debt / Equity Ratio	0.33	0.29	0.28	0.29	0.32	0.26
Debt / EBITDA Ratio	5.19	3.91	3.24	2.73	3.78	3.64
Debt / FCF Ratio	-	9.76	1.86	3.63	-	15.57
Net Debt / Equity Ratio	0.16	0.10	0.03	0.12	0.15	0.09
Net Debt / EBITDA Ratio	2.54	1.38	0.39	1.07	1.72	1.29
Net Debt / FCF Ratio	-6.44	3.44	0.22	1.42	-3.25	5.49
Asset Turnover	0.71	0.75	0.73	0.74	0.69	0.56
Inventory Turnover	2.27	2.57	2.31	2.06	2.38	2.66
Quick Ratio	0.47	0.62	0.86	0.75	0.68	1.01
Current Ratio	1.40	1.59	1.72	2.05	1.81	2.13
Return on Equity (ROE)	4.47%	4.71%	5.42%	5.49%	5.42%	4.08%
Return on Assets (ROA)	0.96%	1.63%	2.31%	3.02%	2.08%	1.60%
Return on Invested Capital (ROIC)	2.11%	3.64%	5.00%	5.95%	4.30%	3.18%
Return on Capital Employed (ROCE)	2.10%	3.50%	5.00%	6.30%	4.10%	2.90%
Earnings Yield	5.06%	5.08%	7.10%	5.46%	5.20%	4.55%
FCF Yield	-2.77%	3.19%	19.43%	8.10%	-4.44%	1.92%
Payout Ratio	123.56%	111.86%	96.04%	68.19%	18.63%	-
Buyback Yield / Dilution	-19.55%	0.06%	-0.06%	-	-	-
Total Shareholder Return	-12.99%	0.06%	-0.06%	-	-	-