TJ media Co., Ltd. (KOSDAQ:032540)
South Korea · Delayed Price · Currency is KRW 3,595.00
+105.00 (3.01%)
At close: Sep 4, 2026
TJ media Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 82,591 | 94,435 | 91,872 | 96,399 | 85,911 | 61,854 |
Revenue Growth | -12.27% | 2.79% | -4.70% | 12.21% | 38.89% | 11.19% |
Gross Profit Gross Profit Growth | 30,293 | 29,811 | 27,557 | 28,205 | 23,878 | 18,235 |
Operating Income Operating Income Growth | 2,386 | 3,288 | 4,664 | 6,331 | 4,142 | 2,826 |
Net Income Net Income Growth | 3,862 | 3,985 | 4,642 | 4,699 | 4,487 | 3,205 |
Earnings Per Share EPS Growth | 184.15 | 190.67 | 222.00 | 224.67 | 214.67 | 153.35 |
EPS Growth | 23.42% | -14.11% | -1.19% | 4.66% | 39.98% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Music IC Division Music IC Division Growth | 7,520 | 6,501 | 4,891 | 6,344 | 8,731 |
Management Division Management Division Growth | 1,736 | 542.85 | 328.86 | 0.8 | 0.9 |
Accompaniment Section Accompaniment Section Growth | 85,179 | 84,827 | 91,179 | 79,567 | 53,122 |
Total Total Growth | 94,435 | 91,872 | 96,399 | 85,911 | 61,854 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 12,792 | 15,828 | 20,726 | 15,445 | 14,923 | 13,586 |
Total Debt Total Debt Growth | 25,887 | 24,446 | 23,564 | 25,339 | 27,392 | 20,993 |
Net Cash (Debt) Net Cash Growth | -13,095 | -8,618 | -2,838 | -9,894 | -12,469 | -7,407 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -624.57 | -412.41 | -135.80 | -473.46 | -596.67 | -354.46 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,257 | 3,813 | 13,361 | 7,650 | -2,706 | 3,247 |
Capital Expenditures CapEx Growth | -1,020 | -1,308 | -654.46 | -674.52 | -1,130 | -1,898 |
Free Cash Flow Free Cash Flow Growth | 237.26 | 2,505 | 12,706 | 6,975 | -3,836 | 1,349 |
Free Cash Flow Growth | -97.93% | -80.28% | 82.16% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.68% | 31.57% | 30.00% | 29.26% | 27.79% | 29.48% |
Operating Margin | 2.89% | 3.48% | 5.08% | 6.57% | 4.82% | 4.57% |
Pretax Margin | 4.61% | 3.82% | 5.12% | 5.36% | 5.43% | 5.44% |
Profit Margin | 4.68% | 4.22% | 5.05% | 4.87% | 5.22% | 5.18% |
FCF Margin | 0.29% | 2.65% | 13.83% | 7.24% | -4.46% | 2.18% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 213.333 | 213.333 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 6.11% | 5.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.52 | 19.68 | 14.09 | 18.32 | 19.25 | 21.95 |
Forward PE | - | 10.66 | 10.66 | 10.66 | 11.25 | - |
P/FCF Ratio | 316.64 | 31.31 | 5.15 | 12.34 | - | 52.16 |
PS Ratio | 0.91 | 0.83 | 0.71 | 0.89 | 1.00 | 1.14 |