Fantagio Corp. (KOSDAQ:032800)
1,575.00
+5.00 (0.32%)
At close: Aug 11, 2026
Fantagio Financials Overview
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 38,326 | 38,192 | 72,335 | 38,528 | 26,822 | 23,455 |
Revenue Growth | -23.39% | -47.20% | 87.75% | 43.64% | 14.35% | 42.80% |
Gross Profit Gross Profit Growth | -1,676 | -273.62 | 876.48 | 366.64 | 5,282 | 5,503 |
Operating Income Operating Income Growth | -10,284 | -8,409 | -1,499 | -4,873 | 569.13 | 1,241 |
Net Income Net Income Growth | -13,377 | -9,195 | -6,401 | -18,275 | -25,150 | -20,686 |
Earnings Per Share EPS Growth | -1463.70 | -1006.02 | -1165.22 | -4800.00 | -9921.26 | -10025.00 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Other Other Growth | 320.38 | 70 | 75.39 | 30.04 |
Drama Drama Growth | 6.67 | 31.25 | 34,277 | 12,625 |
Music Music Growth | 23,566 | 20,436 | 14,491 | 11,674 |
Management Management Growth | 14,469 | 17,662 | 23,694 | 14,198 |
Eliminate Eliminate Growth | -35.56 | -7.01 | -203.2 | - |
Total Total Growth | 38,326 | 38,192 | 72,335 | 38,528 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 24,547 | 41,025 | 30,346 | 17,780 | 30,360 | 21,063 |
Total Debt Total Debt Growth | 16,572 | 15,313 | 13,419 | 11,929 | 17,834 | 16,709 |
Net Cash (Debt) Net Cash Growth | 7,975 | 25,713 | 16,926 | 5,851 | 12,526 | 4,354 |
Net Cash Growth | -69.47% | 51.91% | 189.29% | -53.29% | 187.71% | 106.93% |
Net Cash Per Share Net Cash Per Share Growth | 872.65 | 2813.37 | 3081.33 | 1534.30 | 4932.00 | 2108.20 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -1,782 | 12,701 | 2,441 | -3,632 | 11,933 | 4,185 |
Capital Expenditures CapEx Growth | -708.88 | -62.55 | -43.48 | -269.16 | -268.54 | -314.66 |
Free Cash Flow Free Cash Flow Growth | -2,491 | 12,638 | 2,398 | -3,901 | 11,664 | 3,871 |
Free Cash Flow Growth | - | 427.08% | - | - | 201.35% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -4.37% | -0.72% | 1.21% | 0.95% | 19.69% | 23.46% |
Operating Margin | -26.83% | -22.02% | -2.07% | -12.65% | 2.12% | 5.29% |
Pretax Margin | -35.02% | -24.09% | -8.81% | -48.07% | -97.12% | -92.00% |
Profit Margin | -34.90% | -24.07% | -8.85% | -47.43% | -93.77% | -88.19% |
FCF Margin | -6.50% | 33.09% | 3.31% | -10.13% | 43.49% | 16.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
P/FCF Ratio | - | 2.12 | 18.59 | - | 3.30 | 14.42 |
PS Ratio | 0.51 | 0.70 | 0.62 | 1.22 | 1.43 | 2.38 |