Fantagio Corp. (KOSDAQ:032800)
South Korea · Delayed Price · Currency is KRW 1,463.00
+6.00 (0.41%)
At close: Sep 23, 2026
Fantagio Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 37,228 | 38,192 | 72,335 | 38,528 | 26,822 |
Other Revenue | 0 | 0 | -0 | - | - |
| 37,228 | 38,192 | 72,335 | 38,528 | 26,822 | |
Revenue Growth | -2.52% | -47.20% | 87.75% | 43.64% | 14.35% |
Cost of Revenue | 41,531 | 38,466 | 71,458 | 38,161 | 21,540 |
Gross Profit | -4,303 | -273.62 | 876.48 | 366.64 | 5,282 |
Selling, General & Admin | 3,025 | 2,261 | 1,981 | 2,624 | 3,310 |
Amortization of Goodwill & Intangibles | 3.44 | 2.99 | 2.26 | 1.82 | 1.91 |
Other Operating Expenses | 58.74 | 5,425 | 53.36 | 48.01 | 55.49 |
Operating Expenses | 3,677 | 8,135 | 2,375 | 5,240 | 4,713 |
Operating Income | -7,980 | -8,409 | -1,499 | -4,873 | 569.13 |
Interest Expense | -2,369 | -2,633 | -2,251 | -1,691 | -1,572 |
Interest & Investment Income | 1,277 | 1,619 | 648.69 | 718.59 | 578.51 |
Earnings From Equity Investments | -122.69 | -4.29 | -8.57 | -3,073 | -19,610 |
Currency Exchange Gain (Loss) | 266.67 | -9.24 | 14.06 | -105.39 | -15.37 |
Other Non Operating Income (Expenses) | -477.38 | 288.68 | 163.68 | -7,895 | -1,010 |
EBT Excluding Unusual Items | -9,405 | -9,147 | -2,931 | -16,919 | -21,060 |
Impairment of Goodwill | - | - | -2,442 | -440.7 | -2,584 |
Gain (Loss) on Sale of Investments | - | - | - | - | 28.89 |
Gain (Loss) on Sale of Assets | 15.65 | 14.54 | 26.09 | 19.09 | -1,246 |
Asset Writedown | -2,570 | -67.8 | -1,022 | -2,556 | -1,188 |
Other Unusual Items | 116.99 | - | - | 1,376 | - |
Pretax Income | -11,843 | -9,200 | -6,369 | -18,521 | -26,049 |
Income Tax Expense | - | - | 62.62 | -62.62 | -898.39 |
Earnings From Continuing Operations | -11,843 | -9,200 | -6,432 | -18,458 | -25,150 |
Net Income to Company | -11,843 | -9,200 | -6,432 | -18,458 | -25,150 |
Minority Interest in Earnings | 18.35 | 5.96 | 30.97 | 182.99 | 0.24 |
Net Income | -11,825 | -9,195 | -6,401 | -18,275 | -25,150 |
Net Income to Common | -11,825 | -9,195 | -6,401 | -18,275 | -25,150 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 9 | 5 | 4 | 3 |
Shares Outstanding (Diluted) | 10 | 9 | 5 | 4 | 3 |
Shares Change | 4.08% | 66.38% | 44.05% | 50.16% | 22.98% |
EPS (Basic) | -1243.00 | -1006.00 | -1165.22 | -4792.23 | -9902.76 |
EPS (Diluted) | -1243.00 | -1006.00 | -1165.22 | -4800.00 | -9921.26 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -10,077 | 12,638 | 2,398 | -3,901 | 11,664 |
Free Cash Flow Per Share | -1059.33 | 1382.77 | 436.49 | -1022.90 | 4592.72 |
Gross Margin | -11.56% | -0.72% | 1.21% | 0.95% | 19.69% |
Operating Margin | -21.44% | -22.02% | -2.07% | -12.65% | 2.12% |
Profit Margin | -31.76% | -24.07% | -8.85% | -47.43% | -93.77% |
Free Cash Flow Margin | -27.07% | 33.09% | 3.31% | -10.13% | 43.49% |
EBITDA | -3,486 | -3,574 | 2,712 | -1,579 | 1,759 |
EBITDA Margin | -9.36% | -9.36% | 3.75% | -4.10% | 6.56% |
D&A For EBITDA | 4,494 | 4,835 | 4,210 | 3,295 | 1,190 |
EBIT | -7,980 | -8,409 | -1,499 | -4,873 | 569.13 |
EBIT Margin | -21.44% | -22.02% | -2.07% | -12.65% | 2.12% |
Advertising Expenses | 110.04 | 78 | 79 | 207.55 | - |