Woori Technology, Inc. (KOSDAQ: 032820)
South Korea
· Delayed Price · Currency is KRW 1,788.00
-12.00 (-0.67%)
Dec 17, 2024, 3:00 PM KST
Woori Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 63,327 | 63,166 | 49,495 | 52,141 | 49,911 | 34,534 | Upgrade
|
| Revenue Growth (YoY) | 3.71% | 27.62% | -5.08% | 4.47% | 44.53% | 22.49% | Upgrade
|
| Cost of Revenue | 49,189 | 43,073 | 32,546 | 33,120 | 35,634 | 29,544 | Upgrade
|
| Gross Profit | 14,138 | 20,093 | 16,948 | 19,021 | 14,277 | 4,990 | Upgrade
|
| Selling, General & Admin | 12,881 | 11,207 | 10,074 | 9,260 | 7,804 | 6,999 | Upgrade
|
| Research & Development | 536.84 | 615.08 | 674.7 | 713.91 | 930.72 | 4,044 | Upgrade
|
| Other Operating Expenses | 518.08 | 332.38 | 316.22 | 274.32 | 257.72 | 208.39 | Upgrade
|
| Operating Expenses | 15,427 | 13,658 | 11,764 | 12,184 | 11,565 | 12,894 | Upgrade
|
| Operating Income | -1,288 | 6,435 | 5,185 | 6,837 | 2,711 | -7,904 | Upgrade
|
| Interest Expense | -2,698 | -1,973 | -3,028 | -2,666 | -2,293 | -3,015 | Upgrade
|
| Interest & Investment Income | 1,237 | 1,145 | 1,133 | 460.15 | 541.73 | 578.5 | Upgrade
|
| Earnings From Equity Investments | -470.67 | -923.75 | -941.91 | -244.73 | -662.67 | 192.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -349.73 | 158.4 | 464.85 | 290.37 | 33.22 | -209.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 511.67 | 434.92 | 218.75 | -5.43 | 93.55 | 133.47 | Upgrade
|
| EBT Excluding Unusual Items | -3,059 | 5,276 | 3,032 | 4,671 | 424.53 | -10,225 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -605.95 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,483 | 80.27 | 203.92 | -1,045 | -38.82 | 330.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.04 | -46.11 | 40.44 | 38.55 | 51.85 | -8.08 | Upgrade
|
| Asset Writedown | -245.49 | -602.37 | -82.01 | -80 | -1,535 | - | Upgrade
|
| Other Unusual Items | -193.12 | -193 | -328.98 | - | 152.99 | - | Upgrade
|
| Pretax Income | -1,030 | 4,515 | 2,865 | 3,584 | -1,550 | -9,903 | Upgrade
|
| Income Tax Expense | -592.73 | -516.97 | -503.37 | -111.45 | -138.85 | -86.56 | Upgrade
|
| Earnings From Continuing Operations | -437.35 | 5,032 | 3,369 | 3,696 | -1,412 | -9,816 | Upgrade
|
| Minority Interest in Earnings | 762.16 | -3.11 | 1.48 | 2,567 | 172.19 | 256.54 | Upgrade
|
| Net Income | 324.81 | 5,029 | 3,370 | 6,263 | -1,239 | -9,560 | Upgrade
|
| Net Income to Common | 324.81 | 5,029 | 3,370 | 6,263 | -1,239 | -9,560 | Upgrade
|
| Net Income Growth | -93.63% | 49.22% | -46.19% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 155 | 152 | 148 | 132 | 109 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 159 | 148 | 132 | 109 | 93 | Upgrade
|
| Shares Change (YoY) | 7.73% | 8.03% | 11.39% | 21.71% | 17.37% | 8.63% | Upgrade
|
| EPS (Basic) | 2.09 | 33.11 | 22.84 | 47.28 | -11.39 | -103.09 | Upgrade
|
| EPS (Diluted) | 2.09 | 31.87 | 22.84 | 47.28 | -11.39 | -103.09 | Upgrade
|
| EPS Growth | -93.81% | 39.52% | -51.70% | - | - | - | Upgrade
|
| Free Cash Flow | -12,035 | -25,295 | -7,057 | 8,216 | -1,021 | -10,518 | Upgrade
|
| Free Cash Flow Per Share | -73.90 | -158.69 | -47.83 | 62.03 | -9.38 | -113.43 | Upgrade
|
| Gross Margin | 22.33% | 31.81% | 34.24% | 36.48% | 28.60% | 14.45% | Upgrade
|
| Operating Margin | -2.03% | 10.19% | 10.48% | 13.11% | 5.43% | -22.89% | Upgrade
|
| Profit Margin | 0.51% | 7.96% | 6.81% | 12.01% | -2.48% | -27.68% | Upgrade
|
| Free Cash Flow Margin | -19.01% | -40.04% | -14.26% | 15.76% | -2.05% | -30.46% | Upgrade
|
| EBITDA | 2,958 | 10,254 | 9,139 | 11,208 | 7,287 | -3,835 | Upgrade
|
| EBITDA Margin | 4.67% | 16.23% | 18.47% | 21.50% | 14.60% | -11.10% | Upgrade
|
| D&A For EBITDA | 4,247 | 3,819 | 3,955 | 4,371 | 4,576 | 4,069 | Upgrade
|
| EBIT | -1,288 | 6,435 | 5,185 | 6,837 | 2,711 | -7,904 | Upgrade
|
| EBIT Margin | -2.03% | 10.19% | 10.48% | 13.11% | 5.43% | -22.89% | Upgrade
|
| Advertising Expenses | - | 81.62 | 55.11 | 55.24 | 5.6 | 6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.