Gradiant Corporation (KOSDAQ: 035080)
South Korea
· Delayed Price · Currency is KRW 12,730
-370 (-2.82%)
Dec 19, 2024, 9:00 AM KST
Gradiant Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,426,671 | 3,423,867 | 3,584,846 | 3,115,778 | 2,836,547 | 3,412,334 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 3,426,671 | 3,423,867 | 3,584,846 | 3,115,778 | 2,836,547 | 3,412,334 | Upgrade
|
| Revenue Growth (YoY) | -0.94% | -4.49% | 15.05% | 9.84% | -16.87% | -0.83% | Upgrade
|
| Cost of Revenue | 3,266,818 | 3,269,591 | 3,430,354 | 2,986,456 | 2,713,863 | 3,035,564 | Upgrade
|
| Gross Profit | 159,853 | 154,275 | 154,492 | 129,322 | 122,684 | 376,770 | Upgrade
|
| Selling, General & Admin | 110,781 | 99,428 | 93,582 | 69,110 | 71,188 | 273,253 | Upgrade
|
| Research & Development | 12,724 | 14,045 | 9,062 | 5,886 | 5,279 | 5,441 | Upgrade
|
| Other Operating Expenses | 1,379 | 1,212 | 3,088 | 8,581 | 7,567 | 8,119 | Upgrade
|
| Operating Expenses | 165,405 | 151,364 | 139,783 | 129,643 | 136,672 | 336,488 | Upgrade
|
| Operating Income | -5,552 | 2,912 | 14,708 | -320.82 | -13,988 | 40,282 | Upgrade
|
| Interest Expense | -3,112 | -3,553 | -2,728 | -3,186 | -3,472 | -4,460 | Upgrade
|
| Interest & Investment Income | 11,428 | 13,179 | 5,265 | 2,961 | 3,507 | 5,769 | Upgrade
|
| Earnings From Equity Investments | -21,449 | 7,288 | 431,436 | 131.03 | 3,866 | -3,491 | Upgrade
|
| Currency Exchange Gain (Loss) | -348.95 | 1,044 | 3,794 | 3,325 | -2,308 | 1,398 | Upgrade
|
| Other Non Operating Income (Expenses) | -215.58 | -1,341 | -443,817 | 2,899 | 14,156 | -5,166 | Upgrade
|
| EBT Excluding Unusual Items | -19,250 | 19,529 | 8,659 | 5,809 | 1,760 | 34,330 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,142 | -26,106 | -5,291 | 30,330 | -957.37 | 4,088 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,697 | 32.6 | -192.1 | -4,277 | -42.15 | -299.05 | Upgrade
|
| Asset Writedown | - | - | -1,496 | - | -544.21 | -14,061 | Upgrade
|
| Pretax Income | -23,694 | -6,545 | 1,680 | 31,861 | 216.72 | 24,058 | Upgrade
|
| Income Tax Expense | 3,308 | -521.9 | -856.87 | 12,536 | 9,936 | 17,550 | Upgrade
|
| Earnings From Continuing Operations | -27,002 | -6,023 | 2,537 | 19,325 | -9,719 | 6,507 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 336,327 | -23,918 | -16,089 | - | Upgrade
|
| Net Income to Company | -27,002 | -6,023 | 338,864 | -4,593 | -25,808 | 6,507 | Upgrade
|
| Minority Interest in Earnings | -14,553 | -9,819 | -12,129 | -19,597 | -5,873 | -11,270 | Upgrade
|
| Net Income | -41,555 | -15,842 | 326,735 | -24,190 | -31,681 | -4,763 | Upgrade
|
| Net Income to Common | -41,555 | -15,842 | 326,735 | -24,190 | -31,681 | -4,763 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | -2.49% | -7.29% | -1.42% | 22.01% | 17.96% | -4.24% | Upgrade
|
| EPS (Basic) | -3000.34 | -1122.84 | 21470.07 | -1567.00 | -2504.08 | -444.10 | Upgrade
|
| EPS (Diluted) | -3000.51 | -1123.00 | 21470.07 | -1567.00 | -2506.66 | -445.00 | Upgrade
|
| Free Cash Flow | 2,777 | -5,203 | -9,005 | 48,757 | -93,838 | 109,558 | Upgrade
|
| Free Cash Flow Per Share | 200.54 | -368.78 | -591.70 | 3158.42 | -7416.98 | 10215.06 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | - | 100.000 | 350.000 | Upgrade
|
| Dividend Growth | 0% | 0% | - | - | -71.43% | 40.00% | Upgrade
|
| Gross Margin | 4.66% | 4.51% | 4.31% | 4.15% | 4.33% | 11.04% | Upgrade
|
| Operating Margin | -0.16% | 0.09% | 0.41% | -0.01% | -0.49% | 1.18% | Upgrade
|
| Profit Margin | -1.21% | -0.46% | 9.11% | -0.78% | -1.12% | -0.14% | Upgrade
|
| Free Cash Flow Margin | 0.08% | -0.15% | -0.25% | 1.56% | -3.31% | 3.21% | Upgrade
|
| EBITDA | 40,762 | 47,058 | 56,703 | 52,478 | 41,196 | 96,015 | Upgrade
|
| EBITDA Margin | 1.19% | 1.37% | 1.58% | 1.68% | 1.45% | 2.81% | Upgrade
|
| D&A For EBITDA | 46,314 | 44,147 | 41,995 | 52,799 | 55,184 | 55,734 | Upgrade
|
| EBIT | -5,552 | 2,912 | 14,708 | -320.82 | -13,988 | 40,282 | Upgrade
|
| EBIT Margin | -0.16% | 0.09% | 0.41% | -0.01% | -0.49% | 1.18% | Upgrade
|
| Effective Tax Rate | - | - | - | 39.35% | 4584.65% | 72.95% | Upgrade
|
| Advertising Expenses | - | 1,152 | 4,302 | 11,821 | 12,993 | 37,256 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.