Gradiant Corporation (KOSDAQ:035080)
South Korea · Delayed Price · Currency is KRW 12,830
-270 (-2.06%)
Oct 31, 2025, 1:40 PM KST
Gradiant Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,085,342 | 3,317,910 | 3,423,867 | 3,584,846 | 3,115,778 | 2,836,547 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 | Upgrade |
| 3,085,342 | 3,317,910 | 3,423,867 | 3,584,846 | 3,115,778 | 2,836,547 | Upgrade | |
Revenue Growth (YoY) | -10.63% | -3.09% | -4.49% | 15.05% | 9.84% | -16.87% | Upgrade |
Cost of Revenue | 2,931,148 | 3,161,313 | 3,269,591 | 3,430,354 | 2,986,456 | 2,713,863 | Upgrade |
Gross Profit | 154,194 | 156,597 | 154,275 | 154,492 | 129,322 | 122,684 | Upgrade |
Selling, General & Admin | 114,337 | 111,269 | 99,428 | 93,582 | 69,110 | 71,188 | Upgrade |
Research & Development | 11,426 | 11,451 | 14,045 | 9,062 | 5,886 | 5,279 | Upgrade |
Amortization of Goodwill & Intangibles | 27,311 | 27,233 | 27,279 | 27,960 | 28,059 | 27,864 | Upgrade |
Other Operating Expenses | 1,616 | 1,559 | 1,212 | 3,088 | 8,581 | 7,567 | Upgrade |
Operating Expenses | 167,657 | 162,124 | 151,364 | 139,783 | 129,643 | 136,672 | Upgrade |
Operating Income | -13,463 | -5,527 | 2,912 | 14,708 | -320.82 | -13,988 | Upgrade |
Interest Expense | -3,653 | -3,178 | -3,553 | -2,728 | -3,186 | -3,472 | Upgrade |
Interest & Investment Income | 10,447 | 11,264 | 13,179 | 5,265 | 2,961 | 3,507 | Upgrade |
Earnings From Equity Investments | -34,114 | -32,839 | 7,288 | 431,436 | 131.03 | 3,866 | Upgrade |
Currency Exchange Gain (Loss) | -1,625 | 5,002 | 1,044 | 3,794 | 3,325 | -2,308 | Upgrade |
Other Non Operating Income (Expenses) | 3,371 | -11,296 | -1,341 | -443,817 | 2,899 | 14,156 | Upgrade |
EBT Excluding Unusual Items | -39,036 | -36,574 | 19,529 | 8,659 | 5,809 | 1,760 | Upgrade |
Gain (Loss) on Sale of Investments | 50,157 | 30,351 | -26,106 | -5,291 | 30,330 | -957.37 | Upgrade |
Gain (Loss) on Sale of Assets | -303.8 | 1,672 | 32.6 | -192.1 | -4,277 | -42.15 | Upgrade |
Asset Writedown | -618.44 | -618.44 | - | -1,496 | - | -544.21 | Upgrade |
Pretax Income | 10,199 | -5,170 | -6,545 | 1,680 | 31,861 | 216.72 | Upgrade |
Income Tax Expense | 20,816 | 20,786 | -521.9 | -856.87 | 12,536 | 9,936 | Upgrade |
Earnings From Continuing Operations | -10,618 | -25,955 | -6,023 | 2,537 | 19,325 | -9,719 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 336,327 | -23,918 | -16,089 | Upgrade |
Net Income to Company | -10,618 | -25,955 | -6,023 | 338,864 | -4,593 | -25,808 | Upgrade |
Minority Interest in Earnings | -16,707 | -14,422 | -9,819 | -12,129 | -19,597 | -5,873 | Upgrade |
Net Income | -27,325 | -40,378 | -15,842 | 326,735 | -24,190 | -31,681 | Upgrade |
Net Income to Common | -27,325 | -40,378 | -15,842 | 326,735 | -24,190 | -31,681 | Upgrade |
Shares Outstanding (Basic) | 13 | 14 | 14 | 15 | 15 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 15 | 15 | 13 | Upgrade |
Shares Change (YoY) | -5.65% | -3.41% | -7.29% | -1.42% | 22.01% | 18.20% | Upgrade |
EPS (Basic) | -2091.03 | -2962.94 | -1122.84 | 21470.07 | -1567.00 | -2504.08 | Upgrade |
EPS (Diluted) | -2091.03 | -2963.00 | -1123.00 | 21470.07 | -1567.00 | -2506.66 | Upgrade |
Free Cash Flow | -40,445 | -44,451 | -5,203 | -9,005 | 48,757 | -93,838 | Upgrade |
Free Cash Flow Per Share | -3095.10 | -3261.88 | -368.78 | -591.70 | 3158.42 | -7416.98 | Upgrade |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | - | 100.000 | Upgrade |
Gross Margin | 5.00% | 4.72% | 4.51% | 4.31% | 4.15% | 4.32% | Upgrade |
Operating Margin | -0.44% | -0.17% | 0.08% | 0.41% | -0.01% | -0.49% | Upgrade |
Profit Margin | -0.89% | -1.22% | -0.46% | 9.11% | -0.78% | -1.12% | Upgrade |
Free Cash Flow Margin | -1.31% | -1.34% | -0.15% | -0.25% | 1.57% | -3.31% | Upgrade |
EBITDA | 33,785 | 40,560 | 47,058 | 56,703 | 52,478 | 41,196 | Upgrade |
EBITDA Margin | 1.09% | 1.22% | 1.37% | 1.58% | 1.68% | 1.45% | Upgrade |
D&A For EBITDA | 47,249 | 46,087 | 44,147 | 41,995 | 52,799 | 55,184 | Upgrade |
EBIT | -13,463 | -5,527 | 2,912 | 14,708 | -320.82 | -13,988 | Upgrade |
EBIT Margin | -0.44% | -0.17% | 0.08% | 0.41% | -0.01% | -0.49% | Upgrade |
Effective Tax Rate | 204.11% | - | - | - | 39.35% | 4584.65% | Upgrade |
Advertising Expenses | - | 3,265 | 1,152 | 4,302 | 11,821 | 12,993 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.