Gradiant Corporation (KOSDAQ:035080)
South Korea · Delayed Price · Currency is KRW 8,620.00
-320.00 (-3.58%)
Jun 5, 2026, 3:30 PM KST
Gradiant Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,155,937 | 3,061,593 | 3,317,910 | 3,423,867 | 3,584,846 | 3,115,778 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 3,155,937 | 3,061,593 | 3,317,910 | 3,423,867 | 3,584,846 | 3,115,778 | |
Revenue Growth (YoY) | -0.29% | -7.72% | -3.09% | -4.49% | 15.05% | 9.84% |
Cost of Revenue | 2,989,907 | 2,899,959 | 3,161,313 | 3,269,591 | 3,430,354 | 2,986,456 |
Gross Profit | 166,030 | 161,634 | 156,597 | 154,275 | 154,492 | 129,322 |
Selling, General & Admin | 116,222 | 117,841 | 111,269 | 99,428 | 93,582 | 69,110 |
Research & Development | 11,223 | 11,791 | 11,451 | 14,045 | 9,062 | 5,886 |
Amortization of Goodwill & Intangibles | 27,367 | 27,375 | 27,233 | 27,279 | 27,960 | 28,059 |
Other Operating Expenses | 1,534 | 1,450 | 1,559 | 1,212 | 3,088 | 8,581 |
Operating Expenses | 187,726 | 191,441 | 162,124 | 151,364 | 139,783 | 129,643 |
Operating Income | -21,695 | -29,807 | -5,527 | 2,912 | 14,708 | -320.82 |
Interest Expense | -3,823 | -3,914 | -3,178 | -3,553 | -2,728 | -3,186 |
Interest & Investment Income | 8,742 | 8,641 | 11,264 | 13,179 | 5,265 | 2,961 |
Earnings From Equity Investments | -4,133 | -3,125 | -32,839 | 7,288 | 431,436 | 131.03 |
Currency Exchange Gain (Loss) | 840.67 | -1,611 | 5,002 | 1,044 | 3,794 | 3,325 |
Other Non Operating Income (Expenses) | -3,748 | 1,853 | -11,296 | -1,341 | -443,817 | 2,899 |
EBT Excluding Unusual Items | -23,817 | -27,963 | -36,574 | 19,529 | 8,659 | 5,809 |
Gain (Loss) on Sale of Investments | 21,703 | 11,908 | 30,351 | -26,106 | -5,291 | 30,330 |
Gain (Loss) on Sale of Assets | -539.7 | -400.41 | 1,672 | 32.6 | -192.1 | -4,277 |
Asset Writedown | -6,214 | -6,214 | -618.44 | - | -1,496 | - |
Pretax Income | -8,868 | -22,670 | -5,170 | -6,545 | 1,680 | 31,861 |
Income Tax Expense | 3,833 | 2,036 | 20,786 | -521.9 | -856.87 | 12,536 |
Earnings From Continuing Operations | -12,701 | -24,706 | -25,955 | -6,023 | 2,537 | 19,325 |
Earnings From Discontinued Operations | - | - | - | - | 336,327 | -23,918 |
Net Income to Company | -12,701 | -24,706 | -25,955 | -6,023 | 338,864 | -4,593 |
Minority Interest in Earnings | -15,809 | -11,081 | -14,422 | -9,819 | -12,129 | -19,597 |
Net Income | -28,510 | -35,787 | -40,378 | -15,842 | 326,735 | -24,190 |
Net Income to Common | -28,510 | -35,787 | -40,378 | -15,842 | 326,735 | -24,190 |
Shares Outstanding (Basic) | 12 | 12 | 14 | 14 | 15 | 15 |
Shares Outstanding (Diluted) | 12 | 12 | 14 | 14 | 15 | 15 |
Shares Change (YoY) | -12.41% | -11.31% | -3.41% | -7.29% | -1.42% | 22.01% |
EPS (Basic) | -2428.97 | -2960.88 | -2963.00 | -1122.84 | 21470.07 | -1567.00 |
EPS (Diluted) | -2428.97 | -2960.88 | -2963.00 | -1123.00 | 21470.07 | -1567.00 |
Free Cash Flow | -31,631 | -9,441 | -44,451 | -5,203 | -9,005 | 48,757 |
Free Cash Flow Per Share | -2694.87 | -781.15 | -3261.95 | -368.78 | -591.70 | 3158.42 |
Dividend Per Share | - | - | - | 200.000 | 200.000 | - |
Gross Margin | 5.26% | 5.28% | 4.72% | 4.51% | 4.31% | 4.15% |
Operating Margin | -0.69% | -0.97% | -0.17% | 0.08% | 0.41% | -0.01% |
Profit Margin | -0.90% | -1.17% | -1.22% | -0.46% | 9.11% | -0.78% |
Free Cash Flow Margin | -1.00% | -0.31% | -1.34% | -0.15% | -0.25% | 1.57% |
EBITDA | 25,153 | 17,840 | 40,560 | 47,058 | 56,703 | 52,478 |
EBITDA Margin | 0.80% | 0.58% | 1.22% | 1.37% | 1.58% | 1.68% |
D&A For EBITDA | 46,849 | 47,648 | 46,087 | 44,147 | 41,995 | 52,799 |
EBIT | -21,695 | -29,807 | -5,527 | 2,912 | 14,708 | -320.82 |
EBIT Margin | -0.69% | -0.97% | -0.17% | 0.08% | 0.41% | -0.01% |
Effective Tax Rate | - | - | - | - | - | 39.35% |
Advertising Expenses | - | 6,073 | 3,265 | 1,152 | 4,302 | 11,821 |