Gradiant Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	143,104	164,940	193,653	222,741	420,798	160,256
Market Cap Growth	-10.57%	-14.83%	-13.06%	-47.07%	162.58%	38.38%
Enterprise Value	318,457	304,652	280,928	189,214	599,650	247,613
Last Close Price	11840.00	11848.42	12879.85	14223.09	25456.99	10005.78
PE Ratio	-	-	-	0.68	-	-
Forward PE	-	11.29	11.29	11.29	11.29	11.29
PS Ratio	0.05	0.05	0.06	0.06	0.14	0.06
PB Ratio	0.19	0.21	0.23	0.25	0.71	0.26
P/TBV Ratio	0.50	0.54	0.58	0.64	19.69	-
P/FCF Ratio	-	-	-	-	8.63	-
P/OCF Ratio	30.65	-	2.67	11.23	7.16	-
PEG Ratio	-	0.32	0.32	0.32	0.32	0.32
EV/Sales Ratio	0.10	0.09	0.08	0.05	0.19	0.09
EV/EBITDA Ratio	-	7.51	5.97	3.34	11.43	6.01
EV/EBIT Ratio	-	-	96.48	12.86	-	-
EV/FCF Ratio	-20.39	-	-	-	12.30	-
Debt / Equity Ratio	0.25	0.23	0.20	0.09	0.10	0.19
Debt / EBITDA Ratio	6.10	4.44	3.50	1.33	1.10	2.77
Debt / FCF Ratio	-	-	-	-	1.18	-
Net Debt / Equity Ratio	-0.15	-0.23	-0.27	-0.40	-0.33	-0.28
Net Debt / EBITDA Ratio	-3.70	-4.49	-4.87	-6.30	-3.70	-4.22
Net Debt / FCF Ratio	7.18	4.10	44.09	39.71	-3.98	1.85
Asset Turnover	1.81	1.83	1.87	2.09	1.91	1.68
Inventory Turnover	35.30	44.40	42.60	47.88	37.03	30.99
Quick Ratio	1.11	1.15	1.14	1.37	0.81	1.00
Current Ratio	1.24	1.26	1.27	1.50	0.90	1.17
Return on Equity (ROE)	-1.71%	-3.20%	-0.70%	0.34%	3.22%	-1.52%
Return on Assets (ROA)	-0.63%	-0.19%	0.10%	0.54%	-0.01%	-0.52%
Return on Invested Capital (ROIC)	5.36%	-0.91%	0.51%	3.20%	-0.05%	162.77%
Return on Capital Employed (ROCE)	-1.90%	-0.60%	0.30%	1.50%	0.00%	-1.90%
Earnings Yield	-19.15%	-24.48%	-8.18%	146.69%	-5.75%	-19.77%
FCF Yield	-10.91%	-26.95%	-2.69%	-4.04%	11.59%	-58.55%
Dividend Yield	1.69%	1.69%	1.55%	1.41%	-	1.00%
Payout Ratio	-	-	-	6.86%	-	-
Buyback Yield / Dilution	9.09%	3.41%	7.29%	1.42%	-22.01%	-18.20%
Total Shareholder Return	10.77%	5.10%	8.84%	2.82%	-22.01%	-17.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.