Kisan Telecom Co., Ltd (KOSDAQ:035460)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,719.00
0.00 (0.00%)
At close: Aug 28, 2025

Kisan Telecom Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
101,15293,07873,88567,80361,87568,812
Upgrade
Other Revenue
-0-0-0---
Upgrade
101,15293,07873,88567,80361,87568,812
Upgrade
Revenue Growth (YoY)
44.64%25.98%8.97%9.58%-10.08%2.62%
Upgrade
Cost of Revenue
80,31076,05759,02353,87252,92858,550
Upgrade
Gross Profit
20,84117,02114,86213,9308,94710,262
Upgrade
Selling, General & Admin
7,7837,3176,4655,3095,5075,100
Upgrade
Research & Development
4,5503,9833,5823,4423,9784,100
Upgrade
Other Operating Expenses
2,141551.46214.79362.8228.01278.28
Upgrade
Operating Expenses
14,70812,07510,4529,3039,9339,837
Upgrade
Operating Income
6,1334,9474,4104,627-986.02424.75
Upgrade
Interest Expense
-1,224-1,171-883.18-747.94-611.97-525.95
Upgrade
Interest & Investment Income
927.55879.31471.18195.2179.0498.95
Upgrade
Currency Exchange Gain (Loss)
-529.341,355146.15340.89397.01-303.57
Upgrade
Other Non Operating Income (Expenses)
-88.2-131.97-221.41-123.92119.44655.47
Upgrade
EBT Excluding Unusual Items
5,2205,8783,9234,292-902.5349.64
Upgrade
Gain (Loss) on Sale of Investments
42.5542.5221.2111.5561.4275.89
Upgrade
Gain (Loss) on Sale of Assets
0.390.73-11.728.810.67
Upgrade
Asset Writedown
----1,356--300
Upgrade
Other Unusual Items
-5.79----443.06-21.95
Upgrade
Pretax Income
5,2575,9213,9442,959-1,275104.24
Upgrade
Income Tax Expense
-2,141-2,170147.52-682.98-596.01-233.31
Upgrade
Earnings From Continuing Operations
7,3988,0913,7973,642-679.31337.55
Upgrade
Minority Interest in Earnings
-739.14-1,080-540.01-611.5-475.97-288.57
Upgrade
Net Income
6,6597,0123,2573,030-1,15548.98
Upgrade
Net Income to Common
6,6597,0123,2573,030-1,15548.98
Upgrade
Net Income Growth
-115.30%7.47%---98.52%
Upgrade
Shares Outstanding (Basic)
151515151414
Upgrade
Shares Outstanding (Diluted)
151515151414
Upgrade
Shares Change (YoY)
0.08%-0.46%0.96%--
Upgrade
EPS (Basic)
456.55480.99223.40208.83-80.383.41
Upgrade
EPS (Diluted)
456.55480.99223.00208.83-80.383.00
Upgrade
EPS Growth
-115.69%6.79%---98.70%
Upgrade
Free Cash Flow
3,6136,553-1,691-4,536648.051,929
Upgrade
Free Cash Flow Per Share
247.68449.56-116.01-312.6145.09134.18
Upgrade
Gross Margin
20.60%18.29%20.11%20.55%14.46%14.91%
Upgrade
Operating Margin
6.06%5.32%5.97%6.83%-1.59%0.62%
Upgrade
Profit Margin
6.58%7.53%4.41%4.47%-1.87%0.07%
Upgrade
Free Cash Flow Margin
3.57%7.04%-2.29%-6.69%1.05%2.80%
Upgrade
EBITDA
7,5896,3145,7125,926479.962,162
Upgrade
EBITDA Margin
7.50%6.78%7.73%8.74%0.78%3.14%
Upgrade
D&A For EBITDA
1,4551,3671,3011,2991,4661,737
Upgrade
EBIT
6,1334,9474,4104,627-986.02424.75
Upgrade
EBIT Margin
6.06%5.32%5.97%6.83%-1.59%0.62%
Upgrade
Effective Tax Rate
--3.74%---
Upgrade
Advertising Expenses
-72.698.0110.160.37
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.