Kisan Telecom Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,341	25,510	37,099	42,420	37,514	37,586
Market Cap Growth	21.74%	-31.24%	-12.54%	13.08%	-0.19%	25.12%
Enterprise Value	54,226	44,156	56,167	48,819	40,187	41,391
Last Close Price	2150.00	1750.00	2545.00	2910.00	2610.00	2615.00
PE Ratio	2.85	3.64	11.39	14.00	-	767.31
PS Ratio	0.32	0.27	0.50	0.63	0.61	0.55
PB Ratio	0.51	0.48	0.85	1.07	1.09	1.07
P/TBV Ratio	0.63	0.55	0.96	1.20	1.22	1.19
P/FCF Ratio	-	3.89	-	-	57.89	19.49
P/OCF Ratio	5.03	1.99	68.96	-	28.65	15.58
EV/Sales Ratio	0.55	0.47	0.76	0.72	0.65	0.60
EV/EBITDA Ratio	4.37	6.99	9.83	8.24	83.73	19.14
EV/EBIT Ratio	4.96	8.93	12.74	10.55	-	97.45
EV/FCF Ratio	-17.66	6.74	-	-	62.01	21.46
Debt / Equity Ratio	0.54	0.65	0.63	0.49	0.60	0.51
Debt / EBITDA Ratio	2.72	5.45	4.83	3.30	42.78	8.21
Debt / FCF Ratio	-	5.25	-	-	31.68	9.21
Net Debt / Equity Ratio	0.18	-0.02	0.12	0.09	-0.03	-0.07
Net Debt / EBITDA Ratio	0.88	-0.13	0.93	0.62	-2.04	-1.11
Net Debt / FCF Ratio	-3.57	-0.13	-3.13	-0.81	-1.51	-1.24
Asset Turnover	0.84	0.93	0.91	0.94	0.88	1.00
Inventory Turnover	1.79	2.48	2.08	2.73	2.96	3.01
Quick Ratio	0.82	1.11	0.95	1.12	1.41	1.33
Current Ratio	1.85	2.00	2.11	2.08	2.17	2.19
Return on Equity (ROE)	26.45%	16.71%	9.12%	9.82%	-1.95%	0.97%
Return on Assets (ROA)	5.84%	3.08%	3.40%	3.99%	-0.87%	0.39%
Return on Invested Capital (ROIC)	15.99%	9.77%	9.21%	12.04%	-2.98%	1.25%
Return on Capital Employed (ROCE)	14.10%	6.90%	8.00%	9.80%	-2.20%	0.90%
Earnings Yield	35.02%	27.48%	8.78%	7.14%	-3.08%	0.13%
FCF Yield	-9.80%	25.69%	-4.56%	-10.69%	1.73%	5.13%
Buyback Yield / Dilution	0.14%	-	-0.46%	-0.96%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.