Solborn, Inc. (KOSDAQ: 035610)
South Korea
· Delayed Price · Currency is KRW
3,600.00
-20.00 (-0.55%)
Nov 15, 2024, 9:00 AM KST
Solborn Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 101,539 | 92,820 | 88,993 | 78,867 | 71,344 | 75,129 | Upgrade
|
Other Revenue | 26,681 | 30,563 | 4,824 | 21,333 | 10,695 | 5,183 | Upgrade
|
Revenue | 128,221 | 123,383 | 93,816 | 100,199 | 82,039 | 80,312 | Upgrade
|
Revenue Growth (YoY) | 12.24% | 31.52% | -6.37% | 22.14% | 2.15% | -4.89% | Upgrade
|
Cost of Revenue | 39,104 | 40,462 | 70,885 | 44,449 | 37,010 | 37,809 | Upgrade
|
Gross Profit | 89,117 | 82,921 | 22,931 | 55,751 | 45,029 | 42,503 | Upgrade
|
Selling, General & Admin | 41,345 | 40,202 | 36,793 | 31,154 | 29,269 | 30,742 | Upgrade
|
Research & Development | 8,976 | 8,635 | 8,039 | 7,378 | 5,757 | 6,806 | Upgrade
|
Operating Expenses | 54,486 | 51,100 | 49,407 | 41,008 | 37,877 | 42,227 | Upgrade
|
Operating Income | 34,631 | 31,821 | -26,476 | 14,743 | 7,152 | 275.17 | Upgrade
|
Interest Expense | -114.84 | -134.87 | -124.97 | -115.23 | -141.16 | -142.89 | Upgrade
|
Interest & Investment Income | 2,814 | 1,881 | 1,229 | 781.95 | 469.59 | 1,270 | Upgrade
|
Earnings From Equity Investments | 1,121 | 2,157 | -5,186 | -209.05 | 633.48 | 4,179 | Upgrade
|
Currency Exchange Gain (Loss) | 314.36 | 706.1 | -491.79 | 2,055 | -1,304 | 2,130 | Upgrade
|
Other Non Operating Income (Expenses) | 272.8 | 50.33 | 373.15 | 2,411 | 239.73 | 204.79 | Upgrade
|
EBT Excluding Unusual Items | 39,039 | 36,481 | -30,677 | 19,667 | 7,049 | 7,916 | Upgrade
|
Gain (Loss) on Sale of Investments | 19,984 | 17,628 | -14,676 | 14,229 | -1,498 | 238.96 | Upgrade
|
Gain (Loss) on Sale of Assets | -24.15 | -5.79 | 0.46 | -1.11 | 19.92 | -24.04 | Upgrade
|
Asset Writedown | - | - | - | - | -122.76 | -1,772 | Upgrade
|
Other Unusual Items | - | 20.38 | 8.84 | - | 1,611 | 20.01 | Upgrade
|
Pretax Income | 58,998 | 54,123 | -45,344 | 33,895 | 7,060 | 6,379 | Upgrade
|
Income Tax Expense | 5,468 | 5,228 | -3,427 | 3,928 | 1,919 | 604.34 | Upgrade
|
Earnings From Continuing Operations | 53,531 | 48,895 | -41,917 | 29,967 | 5,141 | 5,775 | Upgrade
|
Earnings From Discontinued Operations | -0.01 | -0.01 | -0.01 | -0.01 | -0.69 | -1.15 | Upgrade
|
Net Income to Company | 53,531 | 48,895 | -41,917 | 29,967 | 5,140 | 5,774 | Upgrade
|
Minority Interest in Earnings | -16,088 | -10,646 | 204.86 | -12,145 | -3,693 | -3,995 | Upgrade
|
Net Income | 37,443 | 38,249 | -41,712 | 17,822 | 1,447 | 1,779 | Upgrade
|
Net Income to Common | 37,443 | 38,249 | -41,712 | 17,822 | 1,447 | 1,779 | Upgrade
|
Net Income Growth | - | - | - | 1131.32% | -18.63% | -82.09% | Upgrade
|
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 23 | 23 | Upgrade
|
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 23 | 23 | Upgrade
|
Shares Change (YoY) | -0.15% | -0.30% | -0.54% | -0.89% | -0.57% | -0.37% | Upgrade
|
EPS (Basic) | 1678.45 | 1714.39 | -1863.90 | 792.10 | 63.76 | 77.91 | Upgrade
|
EPS (Diluted) | 1678.45 | 1714.39 | -1863.90 | 792.10 | 63.76 | 77.91 | Upgrade
|
EPS Growth | - | - | - | 1142.34% | -18.17% | -82.03% | Upgrade
|
Free Cash Flow | 13,476 | 10,555 | 14,361 | 15,023 | 16,567 | 12,016 | Upgrade
|
Free Cash Flow Per Share | 604.09 | 473.10 | 641.73 | 667.69 | 729.81 | 526.31 | Upgrade
|
Gross Margin | 69.50% | 67.21% | 24.44% | 55.64% | 54.89% | 52.92% | Upgrade
|
Operating Margin | 27.01% | 25.79% | -28.22% | 14.71% | 8.72% | 0.34% | Upgrade
|
Profit Margin | 29.20% | 31.00% | -44.46% | 17.79% | 1.76% | 2.21% | Upgrade
|
Free Cash Flow Margin | 10.51% | 8.55% | 15.31% | 14.99% | 20.19% | 14.96% | Upgrade
|
EBITDA | 37,519 | 34,612 | -23,740 | 17,262 | 9,440 | 3,045 | Upgrade
|
EBITDA Margin | 29.26% | 28.05% | -25.30% | 17.23% | 11.51% | 3.79% | Upgrade
|
D&A For EBITDA | 2,887 | 2,791 | 2,737 | 2,519 | 2,288 | 2,770 | Upgrade
|
EBIT | 34,631 | 31,821 | -26,476 | 14,743 | 7,152 | 275.17 | Upgrade
|
EBIT Margin | 27.01% | 25.79% | -28.22% | 14.71% | 8.72% | 0.34% | Upgrade
|
Effective Tax Rate | 9.27% | 9.66% | - | 11.59% | 27.18% | 9.47% | Upgrade
|
Advertising Expenses | - | 2,036 | 1,695 | 804.23 | 820.39 | 1,969 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.