Solborn, Inc. (KOSDAQ:035610)
South Korea · Delayed Price · Currency is KRW 3,495.00
0.00 (0.00%)
At close: Apr 8, 2026
Solborn Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 102,736 | 96,509 | 86,661 | 88,993 | 78,867 |
Other Revenue | 17,915 | 19,573 | 30,563 | 4,824 | 21,333 |
| 120,651 | 116,081 | 117,224 | 93,816 | 100,199 | |
Revenue Growth (YoY) | 3.94% | -0.97% | 24.95% | -6.37% | 22.14% |
Cost of Revenue | 40,960 | 40,673 | 39,008 | 70,885 | 44,449 |
Gross Profit | 79,691 | 75,408 | 78,216 | 22,931 | 55,751 |
Selling, General & Admin | 41,280 | 40,357 | 37,353 | 36,793 | 31,154 |
Research & Development | 7,745 | 9,208 | 8,635 | 8,039 | 7,378 |
Amortization of Goodwill & Intangibles | 124.44 | 134.47 | 133.61 | 138.67 | 108.54 |
Operating Expenses | 55,144 | 54,451 | 48,226 | 49,407 | 41,008 |
Operating Income | 24,548 | 20,957 | 29,991 | -26,476 | 14,743 |
Interest Expense | -106.7 | -133.33 | -133.52 | -124.97 | -115.23 |
Interest & Investment Income | 3,548 | 3,219 | 1,880 | 1,229 | 781.95 |
Earnings From Equity Investments | 963.75 | 138.75 | 2,157 | -5,186 | -209.05 |
Currency Exchange Gain (Loss) | -535.76 | 3,999 | 706.1 | -491.79 | 2,055 |
Other Non Operating Income (Expenses) | 483.15 | 161.07 | 11.8 | 373.15 | 2,411 |
EBT Excluding Unusual Items | 28,900 | 28,341 | 34,612 | -30,677 | 19,667 |
Gain (Loss) on Sale of Investments | 17,707 | 35,966 | 17,628 | -14,676 | 14,229 |
Gain (Loss) on Sale of Assets | 13.67 | -30.97 | -5.79 | 0.46 | -1.11 |
Asset Writedown | - | -0.08 | - | - | - |
Other Unusual Items | - | - | 20.38 | 8.84 | - |
Pretax Income | 46,621 | 64,277 | 52,255 | -45,344 | 33,895 |
Income Tax Expense | 12,098 | 7,736 | 5,228 | -3,427 | 3,928 |
Earnings From Continuing Operations | 34,523 | 56,541 | 47,027 | -41,917 | 29,967 |
Earnings From Discontinued Operations | - | -2,066 | -818.32 | -0.01 | -0.01 |
Net Income to Company | 34,523 | 54,475 | 46,208 | -41,917 | 29,967 |
Minority Interest in Earnings | -13,654 | -20,535 | -9,174 | 204.86 | -12,145 |
Net Income | 20,869 | 33,940 | 37,035 | -41,712 | 17,822 |
Net Income to Common | 20,869 | 33,940 | 37,035 | -41,712 | 17,822 |
Net Income Growth | -38.51% | -8.36% | - | - | 1131.32% |
Shares Outstanding (Basic) | 26 | 26 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 26 | 26 | 22 | 22 | 22 |
Shares Change (YoY) | -0.14% | 15.07% | -0.30% | -0.54% | -0.89% |
EPS (Basic) | 814.00 | 1322.00 | 1659.96 | -1863.90 | 792.10 |
EPS (Diluted) | 814.00 | 1322.00 | 1659.96 | -1863.90 | 792.10 |
EPS Growth | -38.43% | -20.36% | - | - | 1142.34% |
Free Cash Flow | 14,562 | 14,875 | 10,549 | 14,361 | 15,023 |
Free Cash Flow Per Share | 567.99 | 579.39 | 472.82 | 641.73 | 667.69 |
Gross Margin | 66.05% | 64.96% | 66.72% | 24.44% | 55.64% |
Operating Margin | 20.35% | 18.05% | 25.58% | -28.22% | 14.71% |
Profit Margin | 17.30% | 29.24% | 31.59% | -44.46% | 17.79% |
Free Cash Flow Margin | 12.07% | 12.81% | 9.00% | 15.31% | 14.99% |
EBITDA | 27,102 | 23,754 | 32,781 | -23,740 | 17,262 |
EBITDA Margin | 22.46% | 20.46% | 27.96% | -25.30% | 17.23% |
D&A For EBITDA | 2,554 | 2,798 | 2,791 | 2,737 | 2,519 |
EBIT | 24,548 | 20,957 | 29,991 | -26,476 | 14,743 |
EBIT Margin | 20.35% | 18.05% | 25.58% | -28.22% | 14.71% |
Effective Tax Rate | 25.95% | 12.04% | 10.01% | - | 11.59% |
Advertising Expenses | 2,091 | 2,099 | 1,999 | 1,695 | 804.23 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.