Solborn, Inc. (KOSDAQ:035610)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,805.00
+5.00 (0.10%)
At close: Oct 29, 2026

Solborn Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
125,030120,651116,081117,22493,816100,199
Revenue Growth
0.11%3.94%-0.97%24.95%-6.37%22.14%
Gross Profit
82,92179,69175,40878,21622,93155,751
Operating Income
27,74524,54820,95729,991-26,47614,743
Net Income
34,88520,86933,94037,035-41,71217,822
Earnings Per Share
1287.10814.261322.311659.96-1863.90792.10
EPS Growth
23.85%-38.42%-20.34%--1142.34%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Services
2,7883,6875,170---
Medical Device S/W and H/W Manufacturing and Sales
108,824102,39295,75088,47188,24878,136
Consolidated Adjusted Journalizing
-2,657-3,343-5,523---
Return on Investment
16,07517,91519,57330,5634,82421,333
Discontinued Business
--1,1123,543--
Total
125,030120,651116,081123,38393,816100,199

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
217,896183,292157,767108,20183,04387,661
Total Debt
2,3062,5473,4413,6934,2273,637
Net Cash (Debt)
215,589180,745154,326104,50978,81784,025
Net Cash Growth
27.27%17.12%47.67%32.60%-6.20%20.76%
Net Cash Per Share
7954.207052.126012.644684.233521.943734.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,03715,07415,27411,21114,83715,827
Capital Expenditures
-226.6-511.76-399.62-661.95-475.99-804.36
Free Cash Flow
10,81014,56214,87510,54914,36115,023
Free Cash Flow Growth
-54.17%-2.10%41.01%-26.55%-4.40%-9.32%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.32%66.05%64.96%66.72%24.44%55.64%
Operating Margin
22.19%20.35%18.05%25.58%-28.22%14.71%
Pretax Margin
69.52%38.64%55.37%44.58%-48.33%33.83%
Profit Margin
27.90%17.30%29.24%31.59%-44.46%17.79%
FCF Margin
8.65%12.07%12.81%9.00%15.31%14.99%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.733.892.972.81-7.99
P/FCF Ratio
10.145.586.779.876.499.48
PS Ratio
0.880.670.870.890.991.42