Barunson Entertainment & Arts Corporation (KOSDAQ: 035620)
South Korea
· Delayed Price · Currency is KRW 454.00
-7.00 (-1.52%)
Dec 18, 2024, 3:00 PM KST
Barunson Entertainment & Arts Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 12,714 | 23,670 | 26,033 | 10,711 | 15,207 | 16,975 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 12,714 | 23,670 | 26,033 | 10,711 | 15,207 | 16,975 | Upgrade
|
| Revenue Growth (YoY) | -50.88% | -9.08% | 143.04% | -29.56% | -10.42% | -43.50% | Upgrade
|
| Cost of Revenue | -10,209 | 22.27 | 230.15 | 248.63 | 46.91 | 123.58 | Upgrade
|
| Gross Profit | 22,923 | 23,648 | 25,803 | 10,463 | 15,160 | 16,852 | Upgrade
|
| Selling, General & Admin | 23,559 | 27,120 | 28,934 | 10,942 | 16,063 | 31,778 | Upgrade
|
| Research & Development | 110.21 | 447.61 | 248.29 | 46.48 | 389.11 | 1,149 | Upgrade
|
| Other Operating Expenses | 206.51 | 208.7 | 217.71 | 220.72 | 280.73 | 391.59 | Upgrade
|
| Operating Expenses | 24,568 | 28,472 | 33,116 | 12,285 | 17,557 | 34,742 | Upgrade
|
| Operating Income | -1,645 | -4,824 | -7,313 | -1,822 | -2,397 | -17,890 | Upgrade
|
| Interest Expense | -2,534 | -1,848 | -891.97 | -917.51 | -1,070 | -1,604 | Upgrade
|
| Interest & Investment Income | 102.78 | 26.77 | 101.63 | 89.1 | 21.16 | 195.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.84 | 2.93 | -2.69 | 0.18 | -33.41 | -49.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 534.14 | -53.71 | 1,696 | -609.51 | 546.13 | -1,080 | Upgrade
|
| EBT Excluding Unusual Items | -3,529 | -6,696 | -6,410 | -3,260 | -2,933 | -20,429 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,404 | -6,962 | -5,961 | 6,537 | -4,153 | -2,303 | Upgrade
|
| Gain (Loss) on Sale of Assets | 134.97 | 118.94 | 524.07 | 7,275 | 210.01 | -252.04 | Upgrade
|
| Asset Writedown | - | - | -763.43 | -457.02 | -700 | -6,958 | Upgrade
|
| Other Unusual Items | -1,612 | - | -237.51 | - | - | - | Upgrade
|
| Pretax Income | -11,409 | -13,539 | -12,848 | 10,095 | -7,576 | -29,942 | Upgrade
|
| Income Tax Expense | 236.46 | 387.38 | 471.67 | 1,561 | -6.52 | -5,889 | Upgrade
|
| Earnings From Continuing Operations | -11,646 | -13,926 | -13,319 | 8,534 | -7,569 | -24,053 | Upgrade
|
| Net Income to Company | -11,646 | -13,926 | -13,319 | 8,534 | -7,569 | -24,053 | Upgrade
|
| Minority Interest in Earnings | 376.56 | 598.42 | 41.98 | 413.55 | -491.22 | 5,238 | Upgrade
|
| Net Income | -11,269 | -13,328 | -13,277 | 8,948 | -8,061 | -18,815 | Upgrade
|
| Net Income to Common | -11,269 | -13,328 | -13,277 | 8,948 | -8,061 | -18,815 | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 73 | 73 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 73 | 73 | 70 | Upgrade
|
| Shares Change (YoY) | - | - | 1.53% | 0.67% | 3.76% | -3.18% | Upgrade
|
| EPS (Basic) | -151.74 | -179.46 | -178.78 | 122.36 | -110.93 | -268.66 | Upgrade
|
| EPS (Diluted) | -152.00 | -179.46 | -179.00 | 122.00 | -111.00 | -269.00 | Upgrade
|
| Free Cash Flow | -1,909 | -6.92 | -5,500 | -6,962 | 1,610 | -41,547 | Upgrade
|
| Free Cash Flow Per Share | -25.70 | -0.09 | -74.06 | -95.17 | 22.15 | -593.24 | Upgrade
|
| Gross Margin | 180.29% | 99.91% | 99.12% | 97.68% | 99.69% | 99.27% | Upgrade
|
| Operating Margin | -12.94% | -20.38% | -28.09% | -17.01% | -15.76% | -105.39% | Upgrade
|
| Profit Margin | -88.63% | -56.31% | -51.00% | 83.53% | -53.01% | -110.84% | Upgrade
|
| Free Cash Flow Margin | -15.01% | -0.03% | -21.13% | -64.99% | 10.59% | -244.75% | Upgrade
|
| EBITDA | -968.06 | -4,145 | -6,687 | -1,247 | -1,573 | -16,622 | Upgrade
|
| EBITDA Margin | -7.61% | -17.51% | -25.69% | -11.64% | -10.35% | -97.92% | Upgrade
|
| D&A For EBITDA | 676.89 | 679.41 | 625.9 | 575.51 | 823.4 | 1,268 | Upgrade
|
| EBIT | -1,645 | -4,824 | -7,313 | -1,822 | -2,397 | -17,890 | Upgrade
|
| EBIT Margin | -12.94% | -20.38% | -28.09% | -17.01% | -15.76% | -105.39% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.46% | - | - | Upgrade
|
| Advertising Expenses | - | 21.14 | 144.16 | 535.11 | 337.51 | 2,563 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.