Barunson Entertainment & Arts Corporation (KOSDAQ:035620)
South Korea · Delayed Price · Currency is KRW 1,042.00
+50.00 (5.04%)
At close: Jun 9, 2026
KOSDAQ:035620 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,472 | 11,604 | 9,489 | 23,670 | 26,033 | 10,711 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 9,472 | 11,604 | 9,489 | 23,670 | 26,033 | 10,711 | |
Revenue Growth (YoY) | -21.12% | 22.29% | -59.91% | -9.07% | 143.04% | -29.56% |
Cost of Revenue | 6,811 | 8,713 | 4,971 | 18,289 | 230.15 | 248.63 |
Gross Profit | 2,661 | 2,891 | 4,518 | 5,381 | 25,803 | 10,463 |
Selling, General & Admin | 4,308 | 4,201 | 3,855 | 8,854 | 28,934 | 10,942 |
Research & Development | 14.49 | 16.72 | -39.44 | 447.61 | 248.29 | 46.48 |
Amortization of Goodwill & Intangibles | 72.51 | 72.51 | 72.51 | 50.46 | 22 | 10.79 |
Other Operating Expenses | 214.42 | 215.75 | 205.78 | 208.69 | 217.71 | 220.72 |
Operating Expenses | 5,000 | 5,226 | 5,083 | 10,206 | 33,116 | 12,285 |
Operating Income | -2,339 | -2,335 | -565.12 | -4,824 | -7,313 | -1,822 |
Interest Expense | -1,930 | -1,813 | -2,347 | -1,848 | -891.97 | -917.51 |
Interest & Investment Income | 88.02 | 87 | 116.22 | 26.77 | 101.63 | 89.1 |
Currency Exchange Gain (Loss) | 63.26 | 3 | 108.41 | 2.93 | -2.69 | 0.18 |
Other Non Operating Income (Expenses) | 551.63 | 326.8 | 722.25 | -53.71 | 1,696 | -609.51 |
EBT Excluding Unusual Items | -3,566 | -3,731 | -1,966 | -6,696 | -6,410 | -3,260 |
Gain (Loss) on Sale of Investments | -3,001 | -2,241 | -6,818 | -6,962 | -5,961 | 6,537 |
Gain (Loss) on Sale of Assets | -99.43 | -99.43 | 863.63 | 118.94 | 524.07 | 7,275 |
Asset Writedown | - | - | - | - | -763.43 | -457.02 |
Other Unusual Items | -44.26 | -11.12 | -1,632 | - | -237.51 | - |
Pretax Income | -6,711 | -6,083 | -9,552 | -13,539 | -12,848 | 10,095 |
Income Tax Expense | 809.65 | 810.82 | -4,377 | 387.38 | 471.67 | 1,561 |
Earnings From Continuing Operations | -7,521 | -6,893 | -5,175 | -13,926 | -13,319 | 8,534 |
Minority Interest in Earnings | 12.8 | 12.8 | 42.88 | 598.42 | 41.98 | 413.55 |
Net Income | -7,508 | -6,881 | -5,132 | -13,328 | -13,277 | 8,948 |
Net Income to Common | -7,508 | -6,881 | -5,132 | -13,328 | -13,277 | 8,948 |
Shares Outstanding (Basic) | 26 | 19 | 19 | 19 | 19 | 18 |
Shares Outstanding (Diluted) | 26 | 19 | 19 | 19 | 19 | 18 |
Shares Change (YoY) | -19.42% | -0.15% | 0.15% | - | 1.53% | 0.66% |
EPS (Basic) | -285.87 | -370.58 | -276.00 | -717.84 | -715.12 | 489.44 |
EPS (Diluted) | -285.87 | -370.58 | -276.00 | -717.84 | -716.00 | 488.00 |
Free Cash Flow | -4,607 | -6,461 | -6,715 | -6.92 | -5,500 | -6,962 |
Free Cash Flow Per Share | -175.43 | -347.97 | -361.11 | -0.37 | -296.24 | -380.68 |
Gross Margin | 28.09% | 24.91% | 47.61% | 22.73% | 99.12% | 97.68% |
Operating Margin | -24.70% | -20.13% | -5.96% | -20.38% | -28.09% | -17.01% |
Profit Margin | -79.27% | -59.29% | -54.09% | -56.31% | -51.00% | 83.53% |
Free Cash Flow Margin | -48.64% | -55.68% | -70.77% | -0.03% | -21.13% | -64.99% |
EBITDA | -1,699 | -1,711 | 77.13 | -4,145 | -6,687 | -1,247 |
EBITDA Margin | -17.94% | -14.74% | 0.81% | -17.51% | -25.69% | -11.64% |
D&A For EBITDA | 639.6 | 624.44 | 642.24 | 679.41 | 625.9 | 575.51 |
EBIT | -2,339 | -2,335 | -565.12 | -4,824 | -7,313 | -1,822 |
EBIT Margin | -24.70% | -20.13% | -5.96% | -20.38% | -28.09% | -17.01% |
Effective Tax Rate | - | - | - | - | - | 15.46% |
Advertising Expenses | - | - | 0.21 | 21.14 | 144.16 | 535.11 |