Barunson Entertainment & Arts Corporation (KOSDAQ:035620)
South Korea flag South Korea · Delayed Price · Currency is KRW
700.00
+36.00 (5.42%)
At close: Sep 23, 2026

KOSDAQ:035620 Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
3,8213,3712,6082,1514,5962,874
Trading Asset Securities
612.73855.331,7931,0294,500100
Cash & Short-Term Investments
4,4334,2264,4013,1809,0962,974
Cash Growth
135.80%-3.98%38.39%-65.03%205.82%-62.70%
Accounts Receivable
107.221,193838.291,7961,1361,837
Other Receivables
615.6426.6742.27797.06714.123,550
Receivables
722.821,6202,3483,7592,2666,827
Inventory
-----488.09
Prepaid Expenses
232.12139.73278.75630.937.541
Other Current Assets
1,7921,7702,3181,5831,0141,571
Total Current Assets
7,1807,7569,3469,15312,41311,902
Property, Plant & Equipment
9,4169,56210,09911,55611,84115,308
Long-Term Investments
37,87238,42339,41255,55751,41867,333
Goodwill
---747.31,9402,677
Other Intangible Assets
2,5862,5673,2212,8942,0662,165
Other Long-Term Assets
44,43444,58149,08944,95548,39641,478
Total Assets
101,488102,888111,166124,863128,074140,863

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
1,0221,3373,5442,721676.09916.34
Short-Term Debt
23,08023,60412,90715,57515,5741,948
Current Portion of Long-Term Debt
--13,51242191.7213,117
Current Portion of Leases
32.8629.6824.2140.79117.09125.77
Current Unearned Revenue
53.91188.2434.5635.4533.828.37
Other Current Liabilities
4,0253,6606,5319,9695,2534,771
Total Current Liabilities
28,21428,81936,55328,38421,84620,907
Long-Term Debt
12,35012,3504,05017,56213,469769.78
Long-Term Leases
-42.2171.89141.76260.14298.53
Long-Term Unearned Revenue
280.01261.75265.32296.5913.826.95
Pension & Post-Retirement Benefits
658.96635.77603.17690.72827.05837.25
Long-Term Deferred Tax Liabilities
292.43399.12207.724,3244,1186,690
Other Long-Term Liabilities
2,3731,9991,9941,8171,8721,955
Total Liabilities
44,16944,50643,74553,21642,40531,485

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
9,30537,22037,22037,22037,22037,220
Additional Paid-In Capital
38,58784,38184,37083,80383,80383,812
Retained Earnings
15,382-58,679-51,843-50,858-37,492-24,509
Treasury Stock
-1,129-1,125-1,125-1,125-1,125-1,125
Comprehensive Income & Other
-4,447-3,043-840.83,6613,72014,915
Total Common Equity
57,69858,75467,78172,70086,125110,313
Minority Interest
-378.52-372.18-359.38-1,053-455.97-934.97
Shareholders' Equity
57,32058,38267,42271,64785,669109,378
Total Liabilities & Equity
101,488102,888111,166124,863128,074140,863

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
35,46336,02630,56533,36229,61216,259
Net Cash (Debt)
-31,030-31,800-26,164-30,182-20,516-13,285
Net Cash Growth
------
Net Cash Per Share
-1651.43-1712.72-1409.16-1625.57-1104.97-726.46
Filing Date Shares Outstanding
18.5618.5718.5718.5718.5718.57
Total Common Shares Outstanding
18.5618.5718.5718.5718.5718.57
Working Capital
-21,034-21,063-27,207-19,230-9,433-9,005
Book Value Per Share
3108.263164.463650.663915.604638.675941.40
Tangible Book Value
55,11256,18764,56069,05882,119105,471
Tangible Book Value Per Share
2968.933026.223477.203719.464422.895680.61
Land
-7,3147,6228,5258,52511,543
Buildings
-2,0742,1502,3672,3673,087
Machinery
-1,2041,1361,3141,255848.44