EASY HOLDINGS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	362,437	294,892	179,450	207,133	183,033	261,847
Market Cap Growth	85.99%	64.33%	-13.36%	13.17%	-30.10%	14.94%
Enterprise Value	1,548,261	1,590,171	1,465,781	1,323,132	1,370,745	1,238,898
Last Close Price	5500.00	3676.77	2263.58	2393.94	2035.58	2836.92
PE Ratio	13.26	11.02	10.55	7.81	16.08	11.62
Forward PE	4.27	12.16	12.16	12.16	12.16	12.16
PS Ratio	0.11	0.09	0.06	0.07	0.06	0.13
PB Ratio	0.29	0.24	0.15	0.20	0.18	0.28
P/TBV Ratio	0.64	0.52	0.35	0.44	0.40	0.67
P/FCF Ratio	2.67	2.17	2.47	-	-	-
P/OCF Ratio	1.53	1.25	1.09	3.38	-	12.54
EV/Sales Ratio	0.46	0.47	0.45	0.42	0.46	0.62
EV/EBITDA Ratio	6.51	6.39	6.94	7.15	7.82	7.38
EV/EBIT Ratio	11.04	10.51	12.11	12.79	13.83	12.19
EV/FCF Ratio	11.42	11.73	20.19	-	-	-
Debt / Equity Ratio	0.91	0.91	0.96	0.98	1.13	1.03
Debt / EBITDA Ratio	4.50	4.50	5.50	5.45	6.58	5.71
Debt / FCF Ratio	8.27	8.27	16.01	-	-	-
Net Debt / Equity Ratio	0.53	0.53	0.68	0.65	0.64	0.64
Net Debt / EBITDA Ratio	2.61	2.61	3.88	3.60	3.69	3.53
Net Debt / FCF Ratio	4.78	4.78	11.28	-75.02	-4.20	-13.24
Asset Turnover	1.18	1.18	1.22	1.20	1.21	0.97
Inventory Turnover	7.35	7.35	7.64	7.69	7.88	6.76
Quick Ratio	0.60	0.60	0.53	0.61	0.63	0.64
Current Ratio	1.09	1.09	1.07	1.13	1.09	1.19
Return on Equity (ROE)	5.67%	5.67%	3.14%	5.32%	2.76%	1.09%
Return on Assets (ROA)	3.29%	3.29%	2.81%	2.50%	2.49%	3.09%
Return on Invested Capital (ROIC)	6.07%	6.06%	6.51%	4.67%	3.07%	1.58%
Return on Capital Employed (ROCE)	9.50%	9.50%	7.50%	7.40%	7.40%	7.50%
Earnings Yield	7.38%	9.07%	9.48%	12.80%	6.22%	8.61%
FCF Yield	37.41%	45.98%	40.46%	-4.29%	-84.13%	-17.09%
Dividend Yield	25.02%	37.02%	11.04%	5.01%	3.68%	-
Payout Ratio	105.00%	105.00%	106.17%	45.22%	86.25%	25.34%
Buyback Yield / Dilution	0.23%	0.22%	0.73%	-	-5.78%	-9.23%
Total Shareholder Return	25.24%	37.24%	11.77%	5.01%	-2.09%	-9.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.