Skip to main content
logo
EASY HOLDINGS Co., Ltd. (KOSDAQ:035810)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,695.00
+35.00 (0.75%)
Sep 4, 2026, 3:30 PM KST

EASY HOLDINGS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,489,8993,388,9043,284,9763,119,1603,010,2551,984,046
Revenue Growth
4.19%3.16%5.32%3.62%51.72%23.36%
Gross Profit
589,487560,667506,415428,170408,125335,966
Operating Income
169,983151,343121,084103,47099,084101,608
Net Income
22,22126,76317,01326,51511,38322,538
Earnings Per Share
344.21414.82263.00407.00174.76366.00
EPS Growth
7.50%57.73%-35.38%132.89%-52.25%-77.60%

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Feed Sector
2,250,7492,255,3642,211,5532,131,0592,105,584
Livestock Farming and Meat Processing Business Sector
992,939988,542935,526862,918852,467
Poultry
744,982731,125713,247709,704694,946
Other Sectors
353,863340,432294,914250,029195,206
Inter-Segment Eliminations
-938,377-926,558-870,265-834,550-837,948
Total
3,404,1553,388,9043,284,9763,119,1603,010,255

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
445,896472,415342,905342,631506,657366,287
Total Debt
1,230,2551,120,9051,161,9521,009,4301,153,982958,962
Net Cash (Debt)
-784,359-648,490-819,047-666,799-647,326-592,675
Net Cash Growth
------
Net Cash Per Share
-12149.76-10051.59-12666.64-10237.00-9938.03-9624.71

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
226,421236,403164,85661,332-48,46220,885
Capital Expenditures
-113,904-100,801-92,256-70,220-105,529-65,646
Free Cash Flow
112,517135,60272,601-8,889-153,990-44,761
Free Cash Flow Growth
11.13%86.78%----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.89%16.54%15.42%13.73%13.56%16.93%
Operating Margin
4.87%4.47%3.69%3.32%3.29%5.12%
Pretax Margin
2.39%2.61%1.06%2.30%1.81%2.14%
Profit Margin
0.64%0.79%0.52%0.85%0.38%1.14%
FCF Margin
3.22%4.00%2.21%-0.29%-5.12%-2.26%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1361.0001361.000250.000120.00075.000
Dividend Per Share Growth
444.40%444.40%108.33%60.00%-
Dividend Yield
29.21%37.02%11.04%5.01%3.68%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6411.0210.557.8116.0811.62
Forward PE
3.6412.1612.1612.1612.1612.16
P/FCF Ratio
2.692.172.47---
PS Ratio
0.090.090.060.070.060.13