EASY HOLDINGS Co., Ltd. (KOSDAQ:035810)
4,360.00
-10.00 (-0.23%)
Jul 27, 2026, 2:50 PM KST
EASY HOLDINGS Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,404,155 | 3,388,904 | 3,284,976 | 3,119,160 | 3,010,255 | 1,984,046 |
Revenue Growth | 1.67% | 3.16% | 5.32% | 3.62% | 51.72% | 23.36% |
Gross Profit Gross Profit Growth | 578,558 | 560,667 | 506,415 | 428,170 | 408,125 | 335,966 |
Operating Income Operating Income Growth | 168,184 | 151,343 | 121,084 | 103,470 | 99,084 | 101,608 |
Net Income Net Income Growth | 27,575 | 26,763 | 17,013 | 26,515 | 11,383 | 22,538 |
Earnings Per Share EPS Growth | 428.00 | 414.82 | 263.00 | 407.00 | 174.76 | 366.00 |
EPS Growth | 102.02% | 57.73% | -35.38% | 132.89% | -52.25% | -77.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Feed Sector Feed Sector Growth | 2,250,749 | 2,255,364 | 2,211,553 | 2,131,059 | 2,105,584 |
Livestock Farming and Meat Processing Business Sector Livestock Farming and Meat Processing Business Sector Growth | 992,939 | 988,542 | 935,526 | 862,918 | 852,467 |
Poultry Poultry Growth | 744,982 | 731,125 | 713,247 | 709,704 | 694,946 |
Other Sectors Other Sectors Growth | 353,863 | 340,432 | 294,914 | 250,029 | 195,206 |
Inter-Segment Eliminations Inter-Segment Eliminations Growth | -938,377 | -926,558 | -870,265 | -834,550 | -837,948 |
Total Total Growth | 3,404,155 | 3,388,904 | 3,284,976 | 3,119,160 | 3,010,255 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 478,956 | 472,415 | 342,905 | 342,631 | 506,657 | 366,287 |
Total Debt Total Debt Growth | 1,174,733 | 1,120,905 | 1,161,952 | 1,009,430 | 1,153,982 | 958,962 |
Net Cash (Debt) Net Cash Growth | -695,777 | -648,490 | -819,047 | -666,799 | -647,326 | -592,675 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10799.19 | -10051.59 | -12666.64 | -10237.00 | -9938.03 | -9624.71 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 251,675 | 236,403 | 164,856 | 61,332 | -48,462 | 20,885 |
Capital Expenditures CapEx Growth | -105,563 | -100,801 | -92,256 | -70,220 | -105,529 | -65,646 |
Free Cash Flow Free Cash Flow Growth | 146,112 | 135,602 | 72,601 | -8,889 | -153,990 | -44,761 |
Free Cash Flow Growth | 271.61% | 86.78% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.00% | 16.54% | 15.42% | 13.73% | 13.56% | 16.93% |
Operating Margin | 4.94% | 4.47% | 3.69% | 3.32% | 3.29% | 5.12% |
Pretax Margin | 2.67% | 2.61% | 1.06% | 2.30% | 1.81% | 2.14% |
Profit Margin | 0.81% | 0.79% | 0.52% | 0.85% | 0.38% | 1.14% |
FCF Margin | 4.29% | 4.00% | 2.21% | -0.29% | -5.12% | -2.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 1361.000 | 1361.000 | 250.000 | 120.000 | 75.000 |
Dividend Per Share Growth | 444.40% | 444.40% | 108.33% | 60.00% | - |
Dividend Yield | 31.14% | 37.02% | 11.04% | 5.01% | 3.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.21 | 11.02 | 10.55 | 7.81 | 16.08 | 11.62 |
Forward PE | 3.39 | 12.16 | 12.16 | 12.16 | 12.16 | 12.16 |
P/FCF Ratio | 1.93 | 2.17 | 2.47 | - | - | - |
PS Ratio | 0.08 | 0.09 | 0.06 | 0.07 | 0.06 | 0.13 |