EASY HOLDINGS Co., Ltd. (KOSDAQ:035810)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,360.00
-10.00 (-0.23%)
Jul 27, 2026, 2:50 PM KST

EASY HOLDINGS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,404,1553,388,9043,284,9763,119,1603,010,2551,984,046
Revenue Growth
1.67%3.16%5.32%3.62%51.72%23.36%
Gross Profit
578,558560,667506,415428,170408,125335,966
Operating Income
168,184151,343121,084103,47099,084101,608
Net Income
27,57526,76317,01326,51511,38322,538
Earnings Per Share
428.00414.82263.00407.00174.76366.00
EPS Growth
102.02%57.73%-35.38%132.89%-52.25%-77.60%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Feed Sector
2,250,7492,255,3642,211,5532,131,0592,105,584
Livestock Farming and Meat Processing Business Sector
992,939988,542935,526862,918852,467
Poultry
744,982731,125713,247709,704694,946
Other Sectors
353,863340,432294,914250,029195,206
Inter-Segment Eliminations
-938,377-926,558-870,265-834,550-837,948
Total
3,404,1553,388,9043,284,9763,119,1603,010,255

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
478,956472,415342,905342,631506,657366,287
Total Debt
1,174,7331,120,9051,161,9521,009,4301,153,982958,962
Net Cash (Debt)
-695,777-648,490-819,047-666,799-647,326-592,675
Net Cash Growth
------
Net Cash Per Share
-10799.19-10051.59-12666.64-10237.00-9938.03-9624.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
251,675236,403164,85661,332-48,46220,885
Capital Expenditures
-105,563-100,801-92,256-70,220-105,529-65,646
Free Cash Flow
146,112135,60272,601-8,889-153,990-44,761
Free Cash Flow Growth
271.61%86.78%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.00%16.54%15.42%13.73%13.56%16.93%
Operating Margin
4.94%4.47%3.69%3.32%3.29%5.12%
Pretax Margin
2.67%2.61%1.06%2.30%1.81%2.14%
Profit Margin
0.81%0.79%0.52%0.85%0.38%1.14%
FCF Margin
4.29%4.00%2.21%-0.29%-5.12%-2.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1361.0001361.000250.000120.00075.000
Dividend Per Share Growth
444.40%444.40%108.33%60.00%-
Dividend Yield
31.14%37.02%11.04%5.01%3.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.2111.0210.557.8116.0811.62
Forward PE
3.3912.1612.1612.1612.1612.16
P/FCF Ratio
1.932.172.47---
PS Ratio
0.080.090.060.070.060.13