EASY HOLDINGS Co., Ltd. (KOSDAQ:035810)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,350.00
+125.00 (2.96%)
Nov 11, 2026, 3:30 PM KST

EASY HOLDINGS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,489,8993,388,9043,284,9763,119,1603,010,2551,984,046
Revenue Growth
4.19%3.16%5.32%3.62%51.72%23.36%
Gross Profit
589,487560,667506,415428,170408,125335,966
Operating Income
169,983151,343121,084103,47099,084101,608
Net Income
22,22126,76317,01326,51511,38322,538
Earnings Per Share
344.00414.82263.00407.00174.76366.00
EPS Growth
7.42%57.73%-35.38%132.89%-52.25%-77.59%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Feed
2,306,3092,255,3642,211,5532,131,0592,105,5841,223,635
Livestock Farming and Meat Processing
986,200988,542935,526862,918852,467765,338
Poultry
760,411731,125713,247709,704694,946477,940
Other
371,024340,432294,914250,029195,206177,221
Remove Connection
-934,046-926,558-870,265-834,550-837,948-660,089
Total
3,489,8993,388,9043,284,9763,119,1603,010,2551,984,046

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
445,896472,415342,905342,631506,657366,287
Total Debt
1,230,2551,120,9051,161,9521,009,4301,153,982958,962
Net Cash (Debt)
-784,359-648,490-819,047-666,799-647,326-592,675
Net Cash Growth
------
Net Cash Per Share
-12157.55-10051.59-12666.64-10237.00-9938.03-9624.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
226,421236,403164,85661,332-48,46220,885
Capital Expenditures
-113,904-100,801-92,256-70,220-105,529-65,646
Free Cash Flow
112,517135,60272,601-8,889-153,990-44,761
Free Cash Flow Growth
11.13%86.78%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.89%16.54%15.42%13.73%13.56%16.93%
Operating Margin
4.87%4.47%3.69%3.32%3.29%5.12%
Pretax Margin
2.39%2.61%1.06%2.30%1.81%2.14%
Profit Margin
0.64%0.79%0.52%0.85%0.38%1.14%
FCF Margin
3.22%4.00%2.21%-0.29%-5.12%-2.26%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1361.0001361.000250.000120.00075.000
Dividend Per Share Growth
444.40%444.40%108.33%60.00%-
Dividend Yield
31.29%30.41%9.09%3.77%2.64%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6511.0210.557.9016.2711.75
Forward PE
3.3712.1612.1612.1612.1612.16
P/FCF Ratio
2.492.172.47---
PS Ratio
0.080.090.060.070.060.13