WIZIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,469	72,654	83,387	90,315	60,541	147,247
Market Cap Growth	12.97%	-12.87%	-7.67%	49.18%	-58.88%	13.48%
Enterprise Value	454,108	407,837	281,279	86,461	52,983	137,666
Last Close Price	784.00	616.00	707.00	812.00	621.00	1640.00
PE Ratio	11.88	9.33	11.42	-	4.42	14.59
PS Ratio	0.19	0.15	0.23	2.56	1.72	4.72
PB Ratio	0.23	0.18	0.23	0.49	0.44	1.17
P/TBV Ratio	0.68	0.53	0.67	0.78	0.44	1.19
P/FCF Ratio	4.49	3.53	3.92	52.72	-	-
P/OCF Ratio	3.90	3.06	3.42	31.04	-	315.57
EV/Sales Ratio	0.94	0.84	0.79	2.45	1.50	4.42
EV/EBITDA Ratio	14.30	12.84	16.50	17.53	15.13	84.27
EV/EBIT Ratio	19.83	17.81	23.39	23.66	24.43	1447.37
EV/FCF Ratio	22.07	19.82	13.23	50.47	-	-
Debt / Equity Ratio	0.42	0.42	0.42	0.17	0.10	0.12
Debt / EBITDA Ratio	5.31	5.31	9.04	6.45	4.07	8.99
Debt / FCF Ratio	8.20	8.20	7.25	18.58	-	-
Net Debt / Equity Ratio	0.25	0.25	0.24	-0.09	-0.04	-0.06
Net Debt / EBITDA Ratio	3.16	3.16	5.26	-3.21	-1.47	-4.81
Net Debt / FCF Ratio	4.87	4.87	4.22	-9.23	1.41	16.47
Asset Turnover	0.75	0.75	0.82	0.17	0.22	0.23
Inventory Turnover	5.92	5.92	6.63	2.01	6.92	6.35
Quick Ratio	0.56	0.56	1.16	1.10	1.39	1.32
Current Ratio	0.91	0.91	1.95	1.50	1.62	1.51
Return on Equity (ROE)	6.19%	6.19%	4.67%	-14.94%	10.34%	9.32%
Return on Assets (ROA)	2.21%	2.21%	1.72%	1.10%	0.86%	0.04%
Return on Invested Capital (ROIC)	4.18%	4.19%	3.25%	2.43%	1.73%	0.06%
Return on Capital Employed (ROCE)	5.30%	5.30%	2.40%	2.00%	1.50%	0.10%
Earnings Yield	8.42%	10.72%	8.76%	-26.64%	22.63%	6.85%
FCF Yield	22.25%	28.32%	25.50%	1.90%	-6.02%	-0.32%
Buyback Yield / Dilution	9.54%	9.54%	-24.39%	-8.35%	-7.77%	-7.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.