WIZIT Co., Ltd. (KOSDAQ:036090)
South Korea · Delayed Price · Currency is KRW 1,345.00
+12.00 (0.90%)
At close: Jun 10, 2026
WIZIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 484,913 | 483,026 | 357,441 | 35,232 | 35,219 | 31,161 |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 |
| 484,913 | 483,026 | 357,441 | 35,232 | 35,219 | 31,161 | |
Revenue Growth (YoY) | 18.66% | 35.13% | 914.52% | 0.04% | 13.02% | 3.67% |
Cost of Revenue | 390,886 | 390,535 | 299,356 | 26,175 | 27,716 | 26,843 |
Gross Profit | 94,027 | 92,491 | 58,084 | 9,058 | 7,502 | 4,318 |
Selling, General & Admin | 49,061 | 47,421 | 29,694 | 5,276 | 5,038 | 4,115 |
Research & Development | 16,089 | 15,568 | 11,130 | - | - | - |
Amortization of Goodwill & Intangibles | 682.17 | 566.89 | 389.91 | 3.88 | 3.96 | 4.35 |
Other Operating Expenses | 1,194 | 1,148 | 855.22 | 47.13 | 46.19 | 54.8 |
Operating Expenses | 71,683 | 69,591 | 46,061 | 5,403 | 5,333 | 4,223 |
Operating Income | 22,343 | 22,900 | 12,023 | 3,655 | 2,169 | 95.11 |
Interest Expense | -10,163 | -9,844 | -6,005 | -536.37 | -462.79 | -363.34 |
Interest & Investment Income | 2,590 | 2,534 | 1,993 | 534.8 | 569.15 | 135.18 |
Currency Exchange Gain (Loss) | 131.27 | -300.17 | 854.25 | 241.53 | 99.08 | 395.4 |
Other Non Operating Income (Expenses) | 2,854 | 2,913 | 10,427 | 13,322 | -1,738 | 28.9 |
EBT Excluding Unusual Items | 17,756 | 18,202 | 19,293 | 17,217 | 636.73 | 291.26 |
Gain (Loss) on Sale of Investments | 3,863 | 4,698 | -4,239 | -38,479 | 8,781 | 15,727 |
Gain (Loss) on Sale of Assets | 154.27 | 166.97 | 72.07 | -4.42 | -284.34 | -257.08 |
Asset Writedown | -405.66 | -405.66 | -20.29 | - | - | -201.53 |
Other Unusual Items | 4,439 | 4,526 | 148.46 | - | - | 100 |
Pretax Income | 25,806 | 27,187 | 15,255 | -21,266 | 9,133 | 15,659 |
Income Tax Expense | 3,173 | 3,226 | 2,371 | 2,792 | -4,546 | 5,528 |
Earnings From Continuing Operations | 22,633 | 23,961 | 12,884 | -24,059 | 13,680 | 10,131 |
Minority Interest in Earnings | -15,462 | -16,175 | -5,581 | - | 23.94 | -41.92 |
Net Income | 7,171 | 7,786 | 7,303 | -24,059 | 13,704 | 10,089 |
Net Income to Common | 7,171 | 7,786 | 7,303 | -24,059 | 13,704 | 10,089 |
Net Income Growth | 91.31% | 6.61% | - | - | 35.83% | 21.48% |
Shares Outstanding (Basic) | 40 | 39 | 39 | 35 | 32 | 30 |
Shares Outstanding (Diluted) | 43 | 42 | 43 | 35 | 32 | 30 |
Shares Change (YoY) | -33.96% | -3.76% | 24.39% | 8.35% | 7.77% | 7.35% |
EPS (Basic) | 178.16 | 198.04 | 186.00 | -688.43 | 424.88 | 337.12 |
EPS (Diluted) | 178.16 | 198.04 | 168.00 | -688.43 | 424.88 | 337.12 |
EPS Growth | 202.81% | 17.88% | - | - | 26.04% | 13.17% |
Free Cash Flow | 2,371 | 20,573 | 21,260 | 1,713 | -3,642 | -476.62 |
Free Cash Flow Per Share | 55.44 | 491.73 | 489.06 | 49.02 | -112.92 | -15.93 |
Gross Margin | 19.39% | 19.15% | 16.25% | 25.71% | 21.30% | 13.86% |
Operating Margin | 4.61% | 4.74% | 3.36% | 10.37% | 6.16% | 0.30% |
Profit Margin | 1.48% | 1.61% | 2.04% | -68.28% | 38.91% | 32.38% |
Free Cash Flow Margin | 0.49% | 4.26% | 5.95% | 4.86% | -10.34% | -1.53% |
EBITDA | 31,043 | 31,757 | 17,049 | 4,932 | 3,502 | 1,634 |
EBITDA Margin | 6.40% | 6.58% | 4.77% | 14.00% | 9.94% | 5.24% |
D&A For EBITDA | 8,700 | 8,858 | 5,026 | 1,277 | 1,332 | 1,538 |
EBIT | 22,343 | 22,900 | 12,023 | 3,655 | 2,169 | 95.11 |
EBIT Margin | 4.61% | 4.74% | 3.36% | 10.37% | 6.16% | 0.30% |
Effective Tax Rate | 12.30% | 11.87% | 15.54% | - | - | 35.30% |
Advertising Expenses | - | 2,663 | 1,051 | 4.27 | 9.09 | 1.1 |